[TIENWAH] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 175.72%
YoY- 156.0%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 278,949 296,474 315,000 336,044 346,255 352,077 361,124 -15.74%
PBT 3,839 7,968 13,160 13,556 -5,025 1,292 3,956 -1.97%
Tax -997 -1,574 -2,116 516 -1,746 -1,874 -2,854 -50.24%
NP 2,842 6,393 11,044 14,072 -6,771 -582 1,102 87.52%
-
NP to SH -1,176 1,702 4,532 8,232 -10,872 -6,788 -4,956 -61.50%
-
Tax Rate 25.97% 19.75% 16.08% -3.81% - 145.05% 72.14% -
Total Cost 276,107 290,081 303,956 321,972 353,026 352,659 360,022 -16.14%
-
Net Worth 280,800 288,037 303,959 302,511 301,064 309,748 322,775 -8.83%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 7,960 - - - 7,960 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 280,800 288,037 303,959 302,511 301,064 309,748 322,775 -8.83%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 1.02% 2.16% 3.51% 4.19% -1.96% -0.17% 0.31% -
ROE -0.42% 0.59% 1.49% 2.72% -3.61% -2.19% -1.54% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 192.72 204.83 217.63 232.17 239.22 243.24 249.49 -15.74%
EPS -0.81 1.17 3.14 5.68 -7.51 -4.69 -3.42 -61.55%
DPS 5.50 0.00 0.00 0.00 5.50 0.00 0.00 -
NAPS 1.94 1.99 2.10 2.09 2.08 2.14 2.23 -8.83%
Adjusted Per Share Value based on latest NOSH - 144,742
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 192.72 204.83 217.63 232.17 239.22 243.24 249.49 -15.74%
EPS -0.81 1.17 3.14 5.68 -7.51 -4.69 -3.42 -61.55%
DPS 5.50 0.00 0.00 0.00 5.50 0.00 0.00 -
NAPS 1.94 1.99 2.10 2.09 2.08 2.14 2.23 -8.83%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.915 0.895 1.01 0.79 1.11 1.19 1.25 -
P/RPS 0.47 0.44 0.46 0.34 0.46 0.49 0.50 -4.02%
P/EPS -112.62 76.08 32.26 13.89 -14.78 -25.37 -36.51 111.18%
EY -0.89 1.31 3.10 7.20 -6.77 -3.94 -2.74 -52.58%
DY 6.01 0.00 0.00 0.00 4.95 0.00 0.00 -
P/NAPS 0.47 0.45 0.48 0.38 0.53 0.56 0.56 -10.97%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/03/21 30/11/20 12/08/20 26/06/20 28/02/20 13/11/19 13/08/19 -
Price 0.905 0.92 1.08 1.02 1.03 1.25 1.25 -
P/RPS 0.47 0.45 0.50 0.44 0.43 0.51 0.50 -4.02%
P/EPS -111.39 78.21 34.49 17.93 -13.71 -26.65 -36.51 109.64%
EY -0.90 1.28 2.90 5.58 -7.29 -3.75 -2.74 -52.23%
DY 6.08 0.00 0.00 0.00 5.34 0.00 0.00 -
P/NAPS 0.47 0.46 0.51 0.49 0.50 0.58 0.56 -10.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment