[TIENWAH] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -60.17%
YoY- -76.95%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 296,474 315,000 336,044 346,255 352,077 361,124 350,972 -10.61%
PBT 7,968 13,160 13,556 -5,025 1,292 3,956 -7,380 -
Tax -1,574 -2,116 516 -1,746 -1,874 -2,854 -452 129.22%
NP 6,393 11,044 14,072 -6,771 -582 1,102 -7,832 -
-
NP to SH 1,702 4,532 8,232 -10,872 -6,788 -4,956 -14,700 -
-
Tax Rate 19.75% 16.08% -3.81% - 145.05% 72.14% - -
Total Cost 290,081 303,956 321,972 353,026 352,659 360,022 358,804 -13.18%
-
Net Worth 288,037 303,959 302,511 301,064 309,748 322,775 319,880 -6.73%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 7,960 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 288,037 303,959 302,511 301,064 309,748 322,775 319,880 -6.73%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.16% 3.51% 4.19% -1.96% -0.17% 0.31% -2.23% -
ROE 0.59% 1.49% 2.72% -3.61% -2.19% -1.54% -4.60% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 204.83 217.63 232.17 239.22 243.24 249.49 242.48 -10.61%
EPS 1.17 3.14 5.68 -7.51 -4.69 -3.42 -10.16 -
DPS 0.00 0.00 0.00 5.50 0.00 0.00 0.00 -
NAPS 1.99 2.10 2.09 2.08 2.14 2.23 2.21 -6.73%
Adjusted Per Share Value based on latest NOSH - 144,742
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 204.83 217.63 232.17 239.22 243.24 249.49 242.48 -10.61%
EPS 1.17 3.14 5.68 -7.51 -4.69 -3.42 -10.16 -
DPS 0.00 0.00 0.00 5.50 0.00 0.00 0.00 -
NAPS 1.99 2.10 2.09 2.08 2.14 2.23 2.21 -6.73%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.895 1.01 0.79 1.11 1.19 1.25 1.38 -
P/RPS 0.44 0.46 0.34 0.46 0.49 0.50 0.57 -15.81%
P/EPS 76.08 32.26 13.89 -14.78 -25.37 -36.51 -13.59 -
EY 1.31 3.10 7.20 -6.77 -3.94 -2.74 -7.36 -
DY 0.00 0.00 0.00 4.95 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.38 0.53 0.56 0.56 0.62 -19.18%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 12/08/20 26/06/20 28/02/20 13/11/19 13/08/19 08/05/19 -
Price 0.92 1.08 1.02 1.03 1.25 1.25 1.40 -
P/RPS 0.45 0.50 0.44 0.43 0.51 0.50 0.58 -15.52%
P/EPS 78.21 34.49 17.93 -13.71 -26.65 -36.51 -13.78 -
EY 1.28 2.90 5.58 -7.29 -3.75 -2.74 -7.25 -
DY 0.00 0.00 0.00 5.34 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.49 0.50 0.58 0.56 0.63 -18.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment