[GLBHD] YoY Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 38.31%
YoY- 42.78%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/10/99 31/10/00 CAGR
Revenue 93,869 82,898 86,101 26,068 34,613 40,626 27.77%
PBT -5,717 4,744 11,622 -2,450 -10,584 -4,254 9.03%
Tax -770 -141 1,797 2,450 10,584 4,254 -
NP -6,488 4,602 13,420 0 0 0 -
-
NP to SH -6,488 4,602 13,420 -2,462 -10,222 -4,304 12.76%
-
Tax Rate - 2.97% -15.46% - - - -
Total Cost 100,357 78,296 72,681 26,068 34,613 40,626 30.30%
-
Net Worth 110,709 138,851 73,020 0 -8,272 -15,230 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/10/99 31/10/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/10/99 31/10/00 CAGR
Net Worth 110,709 138,851 73,020 0 -8,272 -15,230 -
NOSH 194,227 192,849 98,676 19,989 20,176 19,987 94.56%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/10/99 31/10/00 CAGR
NP Margin -6.91% 5.55% 15.59% 0.00% 0.00% 0.00% -
ROE -5.86% 3.31% 18.38% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/10/99 31/10/00 CAGR
RPS 48.33 42.99 87.26 130.41 171.55 203.26 -34.32%
EPS -4.43 2.39 13.60 -12.32 -50.67 -21.53 -37.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.72 0.74 0.00 -0.41 -0.762 -
Adjusted Per Share Value based on latest NOSH - 19,979
31/03/04 31/03/03 31/03/02 31/03/01 31/10/99 31/10/00 CAGR
RPS 42.11 37.19 38.63 11.69 15.53 18.23 27.76%
EPS -2.91 2.06 6.02 -1.10 -4.59 -1.93 12.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4967 0.6229 0.3276 0.00 -0.0371 -0.0683 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/10/99 31/10/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 - 31/10/00 -
Price 2.45 1.34 1.50 0.60 0.00 0.95 -
P/RPS 5.07 3.12 1.72 0.46 0.00 0.47 100.60%
P/EPS -73.34 56.15 11.03 -4.87 0.00 -4.41 127.69%
EY -1.36 1.78 9.07 -20.53 0.00 -22.67 -56.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 1.86 2.03 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/10/99 31/10/00 CAGR
Date 28/05/04 30/05/03 24/05/02 - 30/12/99 23/02/01 -
Price 1.79 1.37 1.73 0.00 0.00 0.94 -
P/RPS 3.70 3.19 1.98 0.00 0.00 0.46 84.08%
P/EPS -53.59 57.40 12.72 0.00 0.00 -4.37 108.27%
EY -1.87 1.74 7.86 0.00 0.00 -22.91 -51.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 1.90 2.34 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment