[SHH] QoQ Annualized Quarter Result on 30-Jun-2009 [#4]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 54.82%
YoY- 84.78%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 127,826 132,280 132,484 134,711 141,972 156,376 152,248 -11.01%
PBT 6,358 5,652 2,136 -189 -1,252 -3,468 -11,700 -
Tax -1,436 -1,324 -720 -573 -434 -232 -36 1070.06%
NP 4,922 4,328 1,416 -762 -1,686 -3,700 -11,736 -
-
NP to SH 4,922 4,328 1,416 -762 -1,686 -3,700 -11,736 -
-
Tax Rate 22.59% 23.43% 33.71% - - - - -
Total Cost 122,904 127,952 131,068 135,473 143,658 160,076 163,984 -17.50%
-
Net Worth 69,037 67,468 65,315 65,171 64,499 63,999 62,978 6.32%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 69,037 67,468 65,315 65,171 64,499 63,999 62,978 6.32%
NOSH 50,027 49,976 49,859 50,131 49,999 49,999 49,982 0.06%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 3.85% 3.27% 1.07% -0.57% -1.19% -2.37% -7.71% -
ROE 7.13% 6.41% 2.17% -1.17% -2.61% -5.78% -18.63% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 255.51 264.68 265.72 268.71 283.94 312.75 304.60 -11.06%
EPS 9.84 8.66 2.84 -1.52 -3.37 -7.40 -23.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.35 1.31 1.30 1.29 1.28 1.26 6.25%
Adjusted Per Share Value based on latest NOSH - 49,801
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 127.83 132.29 132.49 134.72 141.98 156.38 152.26 -11.01%
EPS 4.92 4.33 1.42 -0.76 -1.69 -3.70 -11.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6904 0.6747 0.6532 0.6517 0.645 0.64 0.6298 6.32%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.19 0.17 0.40 0.12 0.25 0.15 0.13 -
P/RPS 0.07 0.06 0.15 0.04 0.09 0.05 0.04 45.26%
P/EPS 1.93 1.96 14.08 -7.89 -7.41 -2.03 -0.55 -
EY 51.79 50.94 7.10 -12.67 -13.49 -49.33 -180.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.31 0.09 0.19 0.12 0.10 25.17%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 21/05/10 24/02/10 30/11/09 28/08/09 22/05/09 23/02/09 27/11/08 -
Price 0.16 0.51 0.32 0.20 0.30 0.12 0.15 -
P/RPS 0.06 0.19 0.12 0.07 0.11 0.04 0.05 12.93%
P/EPS 1.63 5.89 11.27 -13.16 -8.89 -1.62 -0.64 -
EY 61.50 16.98 8.88 -7.60 -11.24 -61.67 -156.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.38 0.24 0.15 0.23 0.09 0.12 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment