[SHH] YoY Quarter Result on 31-Mar-2009 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -46.03%
YoY- 149.83%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 22,139 20,995 29,730 28,291 31,535 45,166 47,157 -11.83%
PBT -872 -1,540 1,943 795 -1,011 -4,551 828 -
Tax -12 -11 -415 -210 -163 164 -62 -23.92%
NP -884 -1,551 1,528 585 -1,174 -4,387 766 -
-
NP to SH -884 -1,551 1,528 585 -1,174 -4,387 766 -
-
Tax Rate - - 21.36% 26.42% - - 7.49% -
Total Cost 23,023 22,546 28,202 27,706 32,709 49,553 46,391 -11.01%
-
Net Worth 65,497 66,542 68,909 64,499 68,441 72,533 79,103 -3.09%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - 1,000 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 65,497 66,542 68,909 64,499 68,441 72,533 79,103 -3.09%
NOSH 49,998 50,032 49,934 50,000 49,957 50,022 50,065 -0.02%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -3.99% -7.39% 5.14% 2.07% -3.72% -9.71% 1.62% -
ROE -1.35% -2.33% 2.22% 0.91% -1.72% -6.05% 0.97% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 44.28 41.96 59.54 56.58 63.12 90.29 94.19 -11.81%
EPS -1.77 -3.10 3.06 1.17 -2.35 -8.77 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.31 1.33 1.38 1.29 1.37 1.45 1.58 -3.07%
Adjusted Per Share Value based on latest NOSH - 50,000
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 22.20 21.05 29.81 28.37 31.62 45.29 47.29 -11.83%
EPS -0.89 -1.56 1.53 0.59 -1.18 -4.40 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.6568 0.6673 0.691 0.6468 0.6863 0.7273 0.7932 -3.09%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.32 0.54 0.19 0.25 0.43 0.50 0.60 -
P/RPS 0.72 1.29 0.32 0.44 0.68 0.55 0.64 1.98%
P/EPS -18.10 -17.42 6.21 21.37 -18.30 -5.70 39.22 -
EY -5.53 -5.74 16.11 4.68 -5.47 -17.54 2.55 -
DY 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
P/NAPS 0.24 0.41 0.14 0.19 0.31 0.34 0.38 -7.36%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 30/05/11 21/05/10 22/05/09 28/05/08 29/05/07 29/05/06 -
Price 0.40 0.31 0.16 0.30 0.46 0.45 0.54 -
P/RPS 0.90 0.74 0.27 0.53 0.73 0.50 0.57 7.90%
P/EPS -22.62 -10.00 5.23 25.64 -19.57 -5.13 35.29 -
EY -4.42 -10.00 19.13 3.90 -5.11 -19.49 2.83 -
DY 0.00 0.00 0.00 0.00 0.00 4.44 0.00 -
P/NAPS 0.31 0.23 0.12 0.23 0.34 0.31 0.34 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment