[SHH] QoQ Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 1.9%
YoY- 758.27%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 92,765 97,158 115,816 126,297 127,826 132,280 132,484 -21.16%
PBT -3,745 -2,538 -1,796 6,132 6,358 5,652 2,136 -
Tax -116 -152 -148 -1,116 -1,436 -1,324 -720 -70.42%
NP -3,861 -2,690 -1,944 5,016 4,922 4,328 1,416 -
-
NP to SH -3,861 -2,690 -1,944 5,016 4,922 4,328 1,416 -
-
Tax Rate - - - 18.20% 22.59% 23.43% 33.71% -
Total Cost 96,626 99,848 117,760 121,281 122,904 127,952 131,068 -18.40%
-
Net Worth 66,522 68,999 70,144 70,013 69,037 67,468 65,315 1.22%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 1,000 - - - -
Div Payout % - - - 19.94% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 66,522 68,999 70,144 70,013 69,037 67,468 65,315 1.22%
NOSH 50,017 49,999 50,103 50,009 50,027 49,976 49,859 0.21%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -4.16% -2.77% -1.68% 3.97% 3.85% 3.27% 1.07% -
ROE -5.80% -3.90% -2.77% 7.16% 7.13% 6.41% 2.17% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 185.47 194.32 231.16 252.54 255.51 264.68 265.72 -21.33%
EPS -7.72 -5.38 -3.88 10.03 9.84 8.66 2.84 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.33 1.38 1.40 1.40 1.38 1.35 1.31 1.01%
Adjusted Per Share Value based on latest NOSH - 49,962
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 93.02 97.42 116.13 126.64 128.18 132.64 132.85 -21.16%
EPS -3.87 -2.70 -1.95 5.03 4.94 4.34 1.42 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.6671 0.6919 0.7034 0.7021 0.6923 0.6765 0.6549 1.23%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.54 0.45 0.50 0.19 0.19 0.17 0.40 -
P/RPS 0.29 0.23 0.22 0.08 0.07 0.06 0.15 55.25%
P/EPS -6.99 -8.36 -12.89 1.89 1.93 1.96 14.08 -
EY -14.30 -11.96 -7.76 52.79 51.79 50.94 7.10 -
DY 0.00 0.00 0.00 10.53 0.00 0.00 0.00 -
P/NAPS 0.41 0.33 0.36 0.14 0.14 0.13 0.31 20.50%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 24/02/11 25/11/10 30/08/10 21/05/10 24/02/10 30/11/09 -
Price 0.31 0.45 0.45 0.24 0.16 0.51 0.32 -
P/RPS 0.17 0.23 0.19 0.10 0.06 0.19 0.12 26.16%
P/EPS -4.02 -8.36 -11.60 2.39 1.63 5.89 11.27 -
EY -24.90 -11.96 -8.62 41.79 61.50 16.98 8.88 -
DY 0.00 0.00 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 0.23 0.33 0.32 0.17 0.12 0.38 0.24 -2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment