[SHH] YoY Quarter Result on 31-Mar-2011 [#3]

Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -80.56%
YoY- -201.51%
Quarter Report
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 26,725 20,507 22,139 20,995 29,730 28,291 31,535 -2.71%
PBT 4,083 -149 -872 -1,540 1,943 795 -1,011 -
Tax -321 -19 -12 -11 -415 -210 -163 11.95%
NP 3,762 -168 -884 -1,551 1,528 585 -1,174 -
-
NP to SH 3,762 -168 -884 -1,551 1,528 585 -1,174 -
-
Tax Rate 7.86% - - - 21.36% 26.42% - -
Total Cost 22,963 20,675 23,023 22,546 28,202 27,706 32,709 -5.72%
-
Net Worth 73,497 65,997 65,497 66,542 68,909 64,499 68,441 1.19%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 73,497 65,997 65,497 66,542 68,909 64,499 68,441 1.19%
NOSH 49,998 49,998 49,998 50,032 49,934 50,000 49,957 0.01%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 14.08% -0.82% -3.99% -7.39% 5.14% 2.07% -3.72% -
ROE 5.12% -0.25% -1.35% -2.33% 2.22% 0.91% -1.72% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 53.45 41.02 44.28 41.96 59.54 56.58 63.12 -2.73%
EPS 7.52 -0.34 -1.77 -3.10 3.06 1.17 -2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.32 1.31 1.33 1.38 1.29 1.37 1.18%
Adjusted Per Share Value based on latest NOSH - 50,032
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 26.73 20.51 22.14 21.00 29.73 28.29 31.54 -2.71%
EPS 3.76 -0.17 -0.88 -1.55 1.53 0.59 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.735 0.66 0.655 0.6655 0.6891 0.645 0.6845 1.19%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.46 0.20 0.32 0.54 0.19 0.25 0.43 -
P/RPS 0.86 0.49 0.72 1.29 0.32 0.44 0.68 3.98%
P/EPS 6.11 -59.52 -18.10 -17.42 6.21 21.37 -18.30 -
EY 16.36 -1.68 -5.53 -5.74 16.11 4.68 -5.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.15 0.24 0.41 0.14 0.19 0.31 0.00%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 20/05/14 22/05/13 25/05/12 30/05/11 21/05/10 22/05/09 28/05/08 -
Price 0.535 0.30 0.40 0.31 0.16 0.30 0.46 -
P/RPS 1.00 0.73 0.90 0.74 0.27 0.53 0.73 5.38%
P/EPS 7.11 -89.28 -22.62 -10.00 5.23 25.64 -19.57 -
EY 14.06 -1.12 -4.42 -10.00 19.13 3.90 -5.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.23 0.31 0.23 0.12 0.23 0.34 0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment