[SHH] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 69.76%
YoY- 92.11%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 161,044 141,489 134,256 141,268 138,472 89,661 87,982 49.58%
PBT 2,696 783 -482 -508 -1,680 -7,367 -7,196 -
Tax 0 -41 482 508 1,680 7,367 7,196 -
NP 2,696 742 0 0 0 0 0 -
-
NP to SH 2,696 742 -482 -508 -1,680 -7,325 -7,196 -
-
Tax Rate 0.00% 5.24% - - - - - -
Total Cost 158,348 140,747 134,256 141,268 138,472 89,661 87,982 47.90%
-
Net Worth 68,800 67,999 66,999 66,999 66,799 67,190 68,387 0.40%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 68,800 67,999 66,999 66,999 66,799 67,190 68,387 0.40%
NOSH 20,000 19,999 19,999 20,000 20,000 19,997 19,996 0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.67% 0.52% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 3.92% 1.09% -0.72% -0.76% -2.51% -10.90% -10.52% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 805.22 707.45 671.28 706.34 692.36 448.37 439.99 49.56%
EPS 13.48 3.71 -2.41 -2.54 -8.40 -36.63 -35.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.44 3.40 3.35 3.35 3.34 3.36 3.42 0.38%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 161.49 141.88 134.62 141.66 138.85 89.91 88.22 49.58%
EPS 2.70 0.74 -0.48 -0.51 -1.68 -7.35 -7.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6899 0.6819 0.6718 0.6718 0.6698 0.6738 0.6858 0.39%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.30 2.50 2.50 2.30 2.13 3.86 4.02 -
P/RPS 0.29 0.35 0.37 0.33 0.31 0.86 0.91 -53.31%
P/EPS 17.06 67.39 -103.59 -90.55 -25.36 -10.54 -11.17 -
EY 5.86 1.48 -0.97 -1.10 -3.94 -9.49 -8.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.75 0.69 0.64 1.15 1.18 -31.40%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 16/08/02 30/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 2.57 2.00 2.55 2.30 2.30 2.90 3.98 -
P/RPS 0.32 0.28 0.38 0.33 0.33 0.65 0.90 -49.77%
P/EPS 19.07 53.91 -105.66 -90.55 -27.38 -7.92 -11.06 -
EY 5.25 1.86 -0.95 -1.10 -3.65 -12.63 -9.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.59 0.76 0.69 0.69 0.86 1.16 -25.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment