[SHH] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -11.7%
YoY- -197.72%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 141,268 138,472 89,661 87,982 96,632 97,568 119,034 12.05%
PBT -508 -1,680 -7,367 -7,196 -6,442 -6,748 8,046 -
Tax 508 1,680 7,367 7,196 6,442 6,748 0 -
NP 0 0 0 0 0 0 8,046 -
-
NP to SH -508 -1,680 -7,325 -7,196 -6,442 -6,748 8,046 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 141,268 138,472 89,661 87,982 96,632 97,568 110,988 17.39%
-
Net Worth 66,999 66,799 67,190 68,387 70,578 71,957 73,600 -6.05%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 66,999 66,799 67,190 68,387 70,578 71,957 73,600 -6.05%
NOSH 20,000 20,000 19,997 19,996 19,993 19,988 20,000 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.76% -
ROE -0.76% -2.51% -10.90% -10.52% -9.13% -9.38% 10.93% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 706.34 692.36 448.37 439.99 483.31 488.13 595.17 12.05%
EPS -2.54 -8.40 -36.63 -35.99 -32.22 -33.76 40.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.35 3.34 3.36 3.42 3.53 3.60 3.68 -6.05%
Adjusted Per Share Value based on latest NOSH - 19,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 141.66 138.85 89.91 88.22 96.90 97.84 119.36 12.06%
EPS -0.51 -1.68 -7.35 -7.22 -6.46 -6.77 8.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6718 0.6698 0.6738 0.6858 0.7077 0.7216 0.738 -6.05%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.30 2.13 3.86 4.02 4.54 4.28 4.80 -
P/RPS 0.33 0.31 0.86 0.91 0.94 0.88 0.81 -44.95%
P/EPS -90.55 -25.36 -10.54 -11.17 -14.09 -12.68 11.93 -
EY -1.10 -3.94 -9.49 -8.95 -7.10 -7.89 8.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.64 1.15 1.18 1.29 1.19 1.30 -34.36%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 2.30 2.30 2.90 3.98 4.10 4.00 5.10 -
P/RPS 0.33 0.33 0.65 0.90 0.85 0.82 0.86 -47.10%
P/EPS -90.55 -27.38 -7.92 -11.06 -12.73 -11.85 12.68 -
EY -1.10 -3.65 -12.63 -9.04 -7.86 -8.44 7.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.86 1.16 1.16 1.11 1.39 -37.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment