[HEXAGON] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 76.97%
YoY- -442.97%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 0 271,876 284,862 282,884 326,781 360,190 326,976 -
PBT 0 -25,750 -18,870 -7,684 -45,231 5,576 6,074 -
Tax 0 -1,568 -168 -2,136 -647 -524 -646 -
NP 0 -27,318 -19,038 -9,820 -45,878 5,052 5,428 -
-
NP to SH 0 -27,886 -20,288 -10,824 -47,003 5,428 7,036 -
-
Tax Rate - - - - - 9.40% 10.64% -
Total Cost 0 299,194 303,900 292,704 372,659 355,138 321,548 -
-
Net Worth 23,865 31,850 42,487 50,405 53,080 103,432 103,548 -62.37%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 23,865 31,850 42,487 50,405 53,080 103,432 103,548 -62.37%
NOSH 132,588 132,709 132,774 132,647 132,701 132,605 132,754 -0.08%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.00% -10.05% -6.68% -3.47% -14.04% 1.40% 1.66% -
ROE 0.00% -87.56% -47.75% -21.47% -88.55% 5.25% 6.79% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.00 204.87 214.55 213.26 246.25 271.63 246.30 -
EPS 0.00 -21.01 -15.28 -8.16 -35.42 4.09 5.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.24 0.32 0.38 0.40 0.78 0.78 -62.34%
Adjusted Per Share Value based on latest NOSH - 132,647
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.00 205.82 215.65 214.15 247.38 272.67 247.53 -
EPS 0.00 -21.11 -15.36 -8.19 -35.58 4.11 5.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1807 0.2411 0.3216 0.3816 0.4018 0.783 0.7839 -62.37%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.16 0.19 0.14 0.22 0.49 0.44 0.43 -
P/RPS 0.00 0.00 0.00 0.00 0.20 0.16 0.17 -
P/EPS 0.00 0.00 0.00 0.00 -1.38 10.75 8.11 -
EY 0.00 0.00 0.00 0.00 -72.29 9.30 12.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.00 0.00 1.23 0.56 0.55 37.79%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 29/02/12 29/11/11 23/08/11 30/05/11 23/02/11 24/11/10 -
Price 0.12 0.17 0.21 0.22 0.41 0.49 0.46 -
P/RPS 0.00 0.00 0.00 0.00 0.17 0.18 0.19 -
P/EPS 0.00 0.00 0.00 0.00 -1.16 11.97 8.68 -
EY 0.00 0.00 0.00 0.00 -86.39 8.35 11.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.00 0.00 1.03 0.63 0.59 8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment