[HEXAGON] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 94.7%
YoY- -442.97%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 60,494 61,476 71,710 70,721 56,638 106,655 84,699 -20.08%
PBT -7,319 -9,878 -7,514 -1,921 -49,412 1,144 2,099 -
Tax 95 -1,092 450 -534 -254 -70 11 320.38%
NP -7,224 -10,970 -7,064 -2,455 -49,666 1,074 2,110 -
-
NP to SH -7,638 -10,771 -7,438 -2,706 -51,073 552 2,729 -
-
Tax Rate - - - - - 6.12% -0.52% -
Total Cost 67,718 72,446 78,774 73,176 106,304 105,581 82,589 -12.38%
-
Net Worth 23,868 31,835 42,427 50,405 53,076 102,514 103,331 -62.32%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 23,868 31,835 42,427 50,405 53,076 102,514 103,331 -62.32%
NOSH 132,604 132,647 132,584 132,647 132,691 131,428 132,475 0.06%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -11.94% -17.84% -9.85% -3.47% -87.69% 1.01% 2.49% -
ROE -32.00% -33.83% -17.53% -5.37% -96.23% 0.54% 2.64% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 45.62 46.35 54.09 53.32 42.68 81.15 63.94 -20.13%
EPS -5.76 -8.12 -5.61 -2.04 -38.49 0.42 2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.24 0.32 0.38 0.40 0.78 0.78 -62.34%
Adjusted Per Share Value based on latest NOSH - 132,647
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 45.80 46.54 54.29 53.54 42.88 80.74 64.12 -20.07%
EPS -5.78 -8.15 -5.63 -2.05 -38.66 0.42 2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1807 0.241 0.3212 0.3816 0.4018 0.7761 0.7822 -62.31%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.16 0.19 0.14 0.22 0.49 0.44 0.43 -
P/RPS 0.35 0.00 0.00 0.00 1.15 0.54 0.67 -35.11%
P/EPS -2.78 0.00 0.00 0.00 -1.27 104.76 20.87 -
EY -36.00 0.00 0.00 0.00 -78.55 0.95 4.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.00 0.00 1.23 0.56 0.55 37.79%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 29/02/12 29/11/11 23/08/11 30/05/11 23/02/11 24/11/10 -
Price 0.12 0.17 0.21 0.22 0.41 0.49 0.46 -
P/RPS 0.26 0.00 0.00 0.00 0.96 0.60 0.72 -49.25%
P/EPS -2.08 0.00 0.00 0.00 -1.07 116.67 22.33 -
EY -48.00 0.00 0.00 0.00 -93.88 0.86 4.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.00 0.00 1.03 0.63 0.59 8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment