[HEXAGON] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 281.92%
YoY- 144.96%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 121,972 163,995 169,021 164,594 154,636 111,481 86,694 -0.34%
PBT 1,200 4,415 6,436 5,830 2,408 -4,198 -6,424 -
Tax -56 -1,112 -1,040 -422 -992 4,198 6,424 -
NP 1,144 3,303 5,396 5,408 1,416 0 0 -100.00%
-
NP to SH 1,144 3,303 5,396 5,408 1,416 -4,082 -6,557 -
-
Tax Rate 4.67% 25.19% 16.16% 7.24% 41.20% - - -
Total Cost 120,828 160,692 163,625 159,186 153,220 111,481 86,694 -0.33%
-
Net Worth 24,930 23,192 23,416 20,962 0 18,112 18,470 -0.30%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 24,930 23,192 23,416 20,962 0 18,112 18,470 -0.30%
NOSH 22,000 20,426 20,564 19,970 19,938 19,965 19,966 -0.09%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.94% 2.01% 3.19% 3.29% 0.92% 0.00% 0.00% -
ROE 4.59% 14.24% 23.04% 25.80% 0.00% -22.54% -35.50% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 554.42 802.85 821.93 824.19 775.57 558.36 434.20 -0.24%
EPS 5.20 16.17 26.24 27.08 7.08 -20.44 -32.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1332 1.1354 1.1387 1.0497 0.00 0.9072 0.9251 -0.20%
Adjusted Per Share Value based on latest NOSH - 19,974
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 92.34 124.15 127.95 124.60 117.06 84.39 65.63 -0.34%
EPS 0.87 2.50 4.08 4.09 1.07 -3.09 -4.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1887 0.1756 0.1773 0.1587 0.00 0.1371 0.1398 -0.30%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.55 0.60 0.85 0.92 1.20 1.61 0.00 -
P/RPS 0.10 0.07 0.10 0.11 0.15 0.29 0.00 -100.00%
P/EPS 10.58 3.71 3.24 3.40 16.90 -7.87 0.00 -100.00%
EY 9.45 26.95 30.87 29.43 5.92 -12.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.75 0.88 0.00 1.77 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 25/05/01 21/02/01 27/11/00 25/08/00 23/05/00 23/05/00 -
Price 0.62 0.52 0.82 0.88 1.24 1.40 1.40 -
P/RPS 0.11 0.06 0.10 0.11 0.16 0.25 0.32 1.08%
P/EPS 11.92 3.22 3.13 3.25 17.46 -6.85 -4.26 -
EY 8.39 31.10 32.00 30.77 5.73 -14.60 -23.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.72 0.84 0.00 1.54 1.51 1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment