[HEXAGON] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 371.92%
YoY- 159.6%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 155,827 163,993 173,225 152,983 136,014 111,481 65,021 -0.88%
PBT 4,206 4,508 5,378 4,580 -1,553 -5,880 -6,336 -
Tax -196 -430 -628 -77 3,675 7,648 7,432 -
NP 4,010 4,078 4,750 4,503 2,122 1,768 1,096 -1.30%
-
NP to SH 3,266 3,334 4,750 4,503 -1,656 -5,788 -6,460 -
-
Tax Rate 4.66% 9.54% 11.68% 1.68% - - - -
Total Cost 151,817 159,915 168,475 148,480 133,892 109,713 63,925 -0.87%
-
Net Worth 24,930 23,096 23,419 20,967 0 18,090 18,468 -0.30%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 24,930 23,096 23,419 20,967 0 18,090 18,468 -0.30%
NOSH 22,000 20,439 20,566 19,974 19,938 19,941 19,963 -0.09%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.57% 2.49% 2.74% 2.94% 1.56% 1.59% 1.69% -
ROE 13.10% 14.43% 20.28% 21.48% 0.00% -31.99% -34.98% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 708.30 802.33 842.26 765.88 682.18 559.04 325.70 -0.78%
EPS 14.85 16.31 23.10 22.54 -8.31 -29.03 -32.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1332 1.13 1.1387 1.0497 0.00 0.9072 0.9251 -0.20%
Adjusted Per Share Value based on latest NOSH - 19,974
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 117.96 124.15 131.13 115.81 102.97 84.39 49.22 -0.88%
EPS 2.47 2.52 3.60 3.41 -1.25 -4.38 -4.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1887 0.1748 0.1773 0.1587 0.00 0.137 0.1398 -0.30%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.55 0.60 0.85 0.92 1.20 1.61 0.00 -
P/RPS 0.08 0.07 0.10 0.12 0.18 0.29 0.00 -100.00%
P/EPS 3.70 3.68 3.68 4.08 -14.45 -5.55 0.00 -100.00%
EY 26.99 27.19 27.17 24.50 -6.92 -18.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.75 0.88 0.00 1.77 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 25/05/01 21/02/01 27/11/00 25/08/00 - - -
Price 0.62 0.52 0.82 0.88 1.24 0.00 0.00 -
P/RPS 0.09 0.06 0.10 0.11 0.18 0.00 0.00 -100.00%
P/EPS 4.18 3.19 3.55 3.90 -14.93 0.00 0.00 -100.00%
EY 23.94 31.37 28.17 25.62 -6.70 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.72 0.84 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment