[HEXAGON] QoQ Quarter Result on 30-Sep-2000 [#2]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 572.6%
YoY- 163.02%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 30,493 37,228 44,468 43,638 38,659 46,460 24,226 -0.23%
PBT 300 -414 1,912 2,408 602 456 1,114 1.33%
Tax -14 414 -569 -27 -248 216 -18 0.25%
NP 286 0 1,343 2,381 354 672 1,096 1.37%
-
NP to SH 286 -744 1,343 2,381 354 672 1,096 1.37%
-
Tax Rate 4.67% - 29.76% 1.12% 41.20% -47.37% 1.62% -
Total Cost 30,207 37,228 43,125 41,257 38,305 45,788 23,130 -0.27%
-
Net Worth 24,930 23,207 23,419 20,967 0 18,090 18,468 -0.30%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 24,930 23,207 23,419 20,967 0 18,090 18,468 -0.30%
NOSH 22,000 20,439 20,566 19,974 19,938 19,941 19,963 -0.09%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.94% 0.00% 3.02% 5.46% 0.92% 1.45% 4.52% -
ROE 1.15% -3.21% 5.73% 11.36% 0.00% 3.71% 5.93% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 138.60 182.14 216.21 218.46 193.89 232.98 121.35 -0.13%
EPS 1.30 -3.64 6.53 11.92 1.77 3.37 5.49 1.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1332 1.1354 1.1387 1.0497 0.00 0.9072 0.9251 -0.20%
Adjusted Per Share Value based on latest NOSH - 19,974
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 23.08 28.18 33.66 33.03 29.27 35.17 18.34 -0.23%
EPS 0.22 -0.56 1.02 1.80 0.27 0.51 0.83 1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1887 0.1757 0.1773 0.1587 0.00 0.137 0.1398 -0.30%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.55 0.60 0.85 0.92 1.20 1.61 0.00 -
P/RPS 0.40 0.33 0.39 0.42 0.62 0.69 0.00 -100.00%
P/EPS 42.31 -16.48 13.02 7.72 67.59 47.78 0.00 -100.00%
EY 2.36 -6.07 7.68 12.96 1.48 2.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.75 0.88 0.00 1.77 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 25/05/01 21/02/01 27/11/00 25/08/00 23/05/00 23/05/00 -
Price 0.62 0.52 0.82 0.88 1.24 1.40 1.40 -
P/RPS 0.45 0.29 0.38 0.40 0.64 0.60 1.15 0.95%
P/EPS 47.69 -14.29 12.56 7.38 69.84 41.54 25.50 -0.63%
EY 2.10 -7.00 7.96 13.55 1.43 2.41 3.92 0.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.72 0.84 0.00 1.54 1.51 1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment