[EDEN] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
19-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 9.29%
YoY- 46.84%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 CAGR
Revenue 66,172 67,284 65,900 65,552 70,308 59,093 55,818 14.55%
PBT -8,132 -5,338 -4,724 -14,517 -15,849 -7,684 -7,012 12.56%
Tax -394 5,338 4,724 14,517 15,849 7,684 7,012 -
NP -8,526 0 0 0 0 0 0 -
-
NP to SH -8,526 -5,470 -5,416 -15,590 -17,186 -8,389 -7,670 8.81%
-
Tax Rate - - - - - - - -
Total Cost 74,698 67,284 65,900 65,552 70,308 59,093 55,818 26.20%
-
Net Worth -3,559 99 1,597 2,835 0 12,399 14,796 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 CAGR
Net Worth -3,559 99 1,597 2,835 0 12,399 14,796 -
NOSH 39,993 39,985 39,941 39,999 40,031 39,999 39,989 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 CAGR
NP Margin -12.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% -5,472.02% -339.00% -549.72% 0.00% -67.66% -51.84% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 CAGR
RPS 165.46 168.27 164.99 163.88 175.63 147.73 139.58 14.55%
EPS -21.32 -13.68 -13.56 -38.98 -42.93 -20.97 -19.18 8.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.089 0.0025 0.04 0.0709 0.00 0.31 0.37 -
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 CAGR
RPS 13.09 13.31 13.04 12.97 13.91 11.69 11.05 14.48%
EPS -1.69 -1.08 -1.07 -3.08 -3.40 -1.66 -1.52 8.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.007 0.0002 0.0032 0.0056 0.00 0.0245 0.0293 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 31/10/00 29/09/00 30/06/00 -
Price 0.62 0.58 0.43 0.59 0.86 0.80 1.23 -
P/RPS 0.37 0.34 0.26 0.36 0.49 0.54 0.88 -49.94%
P/EPS -2.91 -4.24 -3.17 -1.51 -2.00 -3.81 -6.41 -46.77%
EY -34.39 -23.59 -31.53 -66.06 -49.92 -26.22 -15.59 88.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 232.00 10.75 8.32 0.00 2.58 3.32 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 CAGR
Date 29/11/01 24/08/01 24/05/01 19/02/01 13/03/01 30/11/00 28/08/00 -
Price 0.81 0.65 0.50 0.52 0.51 0.70 1.03 -
P/RPS 0.49 0.39 0.30 0.32 0.29 0.47 0.74 -28.05%
P/EPS -3.80 -4.75 -3.69 -1.33 -1.19 -3.34 -5.37 -24.13%
EY -26.32 -21.05 -27.12 -74.95 -84.18 -29.96 -18.62 31.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 260.00 12.50 7.33 0.00 2.26 2.78 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment