[RALCO] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -43.03%
YoY- -25.07%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 101,848 100,392 101,178 104,134 104,244 86,887 82,720 14.89%
PBT 12,028 2,237 2,928 3,730 6,568 5,619 4,273 99.48%
Tax -1,476 -1,053 -729 -1,066 -2,076 -1,322 -649 73.02%
NP 10,552 1,184 2,198 2,664 4,492 4,297 3,624 104.03%
-
NP to SH 10,552 964 1,961 2,600 4,564 4,324 3,690 101.59%
-
Tax Rate 12.27% 47.07% 24.90% 28.58% 31.61% 23.53% 15.19% -
Total Cost 91,296 99,208 98,980 101,470 99,752 82,590 79,096 10.04%
-
Net Worth 36,594 33,850 35,562 35,862 35,297 35,161 33,349 6.39%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 36,594 33,850 35,562 35,862 35,297 35,161 33,349 6.39%
NOSH 40,213 40,297 40,412 40,752 41,043 41,858 41,686 -2.37%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 10.36% 1.18% 2.17% 2.56% 4.31% 4.95% 4.38% -
ROE 28.84% 2.85% 5.52% 7.25% 12.93% 12.30% 11.07% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 253.27 249.12 250.37 255.53 253.99 207.57 198.43 17.68%
EPS 26.24 2.39 4.85 6.38 11.12 10.33 8.85 106.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.84 0.88 0.88 0.86 0.84 0.80 8.97%
Adjusted Per Share Value based on latest NOSH - 40,769
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 200.50 197.63 199.18 205.00 205.22 171.05 162.84 14.89%
EPS 20.77 1.90 3.86 5.12 8.98 8.51 7.27 101.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7204 0.6664 0.7001 0.706 0.6949 0.6922 0.6565 6.39%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.88 0.76 0.80 1.10 0.93 0.93 0.89 -
P/RPS 0.35 0.31 0.32 0.43 0.37 0.45 0.45 -15.43%
P/EPS 3.35 31.77 16.48 17.24 8.36 9.00 10.05 -51.95%
EY 29.82 3.15 6.07 5.80 11.96 11.11 9.95 108.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.90 0.91 1.25 1.08 1.11 1.11 -8.60%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/04/11 25/02/11 18/11/10 26/08/10 27/05/10 22/02/10 10/11/09 -
Price 0.76 0.86 0.70 0.90 0.90 0.99 0.86 -
P/RPS 0.30 0.35 0.28 0.35 0.35 0.48 0.43 -21.35%
P/EPS 2.90 35.95 14.42 14.11 8.09 9.58 9.71 -55.35%
EY 34.53 2.78 6.93 7.09 12.36 10.43 10.29 124.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.02 0.80 1.02 1.05 1.18 1.08 -15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment