[QUALITY] QoQ Annualized Quarter Result on 31-Jul-2002 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
25-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- 137.06%
YoY- 568.71%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 148,668 145,881 145,890 134,806 113,956 120,358 115,790 18.18%
PBT 10,760 8,045 15,516 13,622 5,988 8,469 6,409 41.39%
Tax -6,120 -2,078 -2,937 -1,826 -1,012 -1,576 -2,464 83.70%
NP 4,640 5,967 12,578 11,796 4,976 6,893 3,945 11.45%
-
NP to SH 108 5,876 12,508 11,796 4,976 6,893 3,945 -90.97%
-
Tax Rate 56.88% 25.83% 18.93% 13.40% 16.90% 18.61% 38.45% -
Total Cost 144,028 139,914 133,312 123,010 108,980 113,465 111,845 18.41%
-
Net Worth 2,819 115,815 124,244 121,731 115,879 114,694 105,142 -91.10%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 2,819 115,815 124,244 121,731 115,879 114,694 105,142 -91.10%
NOSH 1,330 57,051 56,992 57,151 56,803 56,779 50,067 -91.15%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 3.12% 4.09% 8.62% 8.75% 4.37% 5.73% 3.41% -
ROE 3.83% 5.07% 10.07% 9.69% 4.29% 6.01% 3.75% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 11,177.63 255.70 255.98 235.88 200.61 211.98 231.27 1236.30%
EPS 8.12 10.46 21.95 20.64 8.76 12.14 7.88 2.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.03 2.18 2.13 2.04 2.02 2.10 0.63%
Adjusted Per Share Value based on latest NOSH - 57,174
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 256.49 251.68 251.70 232.58 196.60 207.65 199.77 18.18%
EPS 0.19 10.14 21.58 20.35 8.58 11.89 6.81 -90.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0486 1.9981 2.1435 2.1002 1.9992 1.9788 1.814 -91.10%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 1.26 1.40 1.35 1.45 1.87 1.49 1.22 -
P/RPS 0.01 0.55 0.53 0.61 0.93 0.70 0.53 -92.96%
P/EPS 15.52 13.59 6.15 7.03 21.35 12.27 15.48 0.17%
EY 6.44 7.36 16.26 14.23 4.68 8.15 6.46 -0.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.69 0.62 0.68 0.92 0.74 0.58 1.14%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/06/03 14/04/03 19/12/02 25/09/02 25/06/02 05/04/02 31/12/01 -
Price 1.40 1.26 1.25 1.30 1.45 1.51 1.40 -
P/RPS 0.01 0.49 0.49 0.55 0.72 0.71 0.61 -93.59%
P/EPS 17.24 12.23 5.70 6.30 16.55 12.44 17.77 -2.00%
EY 5.80 8.17 17.56 15.88 6.04 8.04 5.63 2.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.62 0.57 0.61 0.71 0.75 0.67 -1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment