[QUALITY] QoQ Annualized Quarter Result on 31-Jan-2002 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
05-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- 74.71%
YoY- 63.38%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 145,890 134,806 113,956 120,358 115,790 82,850 83,188 45.27%
PBT 15,516 13,622 5,988 8,469 6,409 3,640 3,864 151.99%
Tax -2,937 -1,826 -1,012 -1,576 -2,464 -1,876 -1,588 50.50%
NP 12,578 11,796 4,976 6,893 3,945 1,764 2,276 211.60%
-
NP to SH 12,508 11,796 4,976 6,893 3,945 1,764 2,276 210.45%
-
Tax Rate 18.93% 13.40% 16.90% 18.61% 38.45% 51.54% 41.10% -
Total Cost 133,312 123,010 108,980 113,465 111,845 81,086 80,912 39.37%
-
Net Worth 124,244 121,731 115,879 114,694 105,142 59,099 58,696 64.63%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 124,244 121,731 115,879 114,694 105,142 59,099 58,696 64.63%
NOSH 56,992 57,151 56,803 56,779 50,067 29,999 29,947 53.39%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 8.62% 8.75% 4.37% 5.73% 3.41% 2.13% 2.74% -
ROE 10.07% 9.69% 4.29% 6.01% 3.75% 2.98% 3.88% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 255.98 235.88 200.61 211.98 231.27 276.17 277.78 -5.28%
EPS 21.95 20.64 8.76 12.14 7.88 5.88 7.60 102.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.13 2.04 2.02 2.10 1.97 1.96 7.32%
Adjusted Per Share Value based on latest NOSH - 56,767
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 251.70 232.58 196.60 207.65 199.77 142.94 143.52 45.27%
EPS 21.58 20.35 8.58 11.89 6.81 3.04 3.93 210.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1435 2.1002 1.9992 1.9788 1.814 1.0196 1.0127 64.62%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 1.35 1.45 1.87 1.49 1.22 1.33 1.17 -
P/RPS 0.53 0.61 0.93 0.70 0.53 0.48 0.42 16.72%
P/EPS 6.15 7.03 21.35 12.27 15.48 22.62 15.39 -45.65%
EY 16.26 14.23 4.68 8.15 6.46 4.42 6.50 83.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.68 0.92 0.74 0.58 0.68 0.60 2.20%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 19/12/02 25/09/02 25/06/02 05/04/02 31/12/01 24/09/01 28/06/01 -
Price 1.25 1.30 1.45 1.51 1.40 1.20 1.30 -
P/RPS 0.49 0.55 0.72 0.71 0.61 0.43 0.47 2.80%
P/EPS 5.70 6.30 16.55 12.44 17.77 20.41 17.11 -51.84%
EY 17.56 15.88 6.04 8.04 5.63 4.90 5.85 107.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.71 0.75 0.67 0.61 0.66 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment