[QUALITY] QoQ Annualized Quarter Result on 31-Jul-2011 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 261.07%
YoY- 20.64%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 306,728 211,437 199,380 199,430 220,448 158,337 143,809 65.77%
PBT 19,840 1,909 7,373 6,284 3,704 11,246 19,642 0.67%
Tax -5,388 -1,530 -1,965 -1,744 -2,104 -1,165 -1,753 111.54%
NP 14,452 379 5,408 4,540 1,600 10,081 17,889 -13.26%
-
NP to SH 14,552 207 5,172 4,174 1,156 10,003 17,484 -11.52%
-
Tax Rate 27.16% 80.15% 26.65% 27.75% 56.80% 10.36% 8.92% -
Total Cost 292,276 211,058 193,972 194,890 218,848 148,256 125,920 75.39%
-
Net Worth 153,019 148,349 155,971 154,206 152,014 151,819 154,202 -0.51%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - 3,829 5,148 7,721 - - - -
Div Payout % - 1,850.00% 99.55% 185.00% - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 153,019 148,349 155,971 154,206 152,014 151,819 154,202 -0.51%
NOSH 57,962 57,499 57,982 57,972 57,800 57,946 57,970 -0.00%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 4.71% 0.18% 2.71% 2.28% 0.73% 6.37% 12.44% -
ROE 9.51% 0.14% 3.32% 2.71% 0.76% 6.59% 11.34% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 529.19 367.72 343.86 344.01 381.40 273.25 248.07 65.79%
EPS 25.12 0.36 8.92 7.20 2.00 17.26 30.16 -11.48%
DPS 0.00 6.66 8.88 13.32 0.00 0.00 0.00 -
NAPS 2.64 2.58 2.69 2.66 2.63 2.62 2.66 -0.50%
Adjusted Per Share Value based on latest NOSH - 58,000
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 529.37 364.91 344.10 344.19 380.46 273.27 248.20 65.76%
EPS 25.11 0.36 8.93 7.20 2.00 17.26 30.18 -11.54%
DPS 0.00 6.61 8.89 13.33 0.00 0.00 0.00 -
NAPS 2.6409 2.5603 2.6919 2.6614 2.6236 2.6202 2.6613 -0.51%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.24 1.31 1.35 1.40 1.25 1.35 1.50 -
P/RPS 0.23 0.36 0.39 0.41 0.33 0.49 0.60 -47.26%
P/EPS 4.94 363.89 15.13 19.44 62.50 7.82 4.97 -0.40%
EY 20.25 0.27 6.61 5.14 1.60 12.79 20.11 0.46%
DY 0.00 5.08 6.58 9.51 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.50 0.53 0.48 0.52 0.56 -11.03%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 30/03/12 29/12/11 29/09/11 29/06/11 31/03/11 30/12/10 -
Price 1.23 1.24 1.25 1.24 1.25 1.26 1.40 -
P/RPS 0.23 0.34 0.36 0.36 0.33 0.46 0.56 -44.77%
P/EPS 4.90 344.44 14.01 17.22 62.50 7.30 4.64 3.70%
EY 20.41 0.29 7.14 5.81 1.60 13.70 21.54 -3.53%
DY 0.00 5.37 7.10 10.74 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.46 0.47 0.48 0.48 0.53 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment