[AWC] QoQ Annualized Quarter Result on 30-Sep-2002 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -3.67%
YoY- 52.0%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 0 92 4,728 6,065 6,664 7,188 12,211 -
PBT 0 -17,608 -23,044 -24,029 -23,178 -21,788 -101,766 -
Tax 0 0 0 0 23,178 0 0 -
NP 0 -17,608 -23,044 -24,029 0 -21,788 -101,766 -
-
NP to SH 0 -17,608 -23,044 -24,029 -23,178 -21,788 -101,766 -
-
Tax Rate - - - - - - - -
Total Cost 0 17,700 27,772 30,094 6,664 28,976 113,977 -
-
Net Worth 1,664 -264,203 -224,616 -220,874 -211,913 162,991 -201,778 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 1,664 -264,203 -224,616 -220,874 -211,913 162,991 -201,778 -
NOSH 41,606 41,606 41,595 41,911 41,389 41,900 41,689 -0.13%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 0.00% -19,139.13% -487.39% -396.18% 0.00% -303.12% -833.40% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -13.37% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.00 0.22 11.37 14.47 16.10 17.16 29.29 -
EPS 0.00 -42.32 -55.40 -57.33 -56.00 -52.40 -244.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 -6.35 -5.40 -5.27 -5.12 3.89 -4.84 -
Adjusted Per Share Value based on latest NOSH - 42,886
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.00 0.03 1.40 1.80 1.97 2.13 3.61 -
EPS 0.00 -5.21 -6.82 -7.11 -6.86 -6.45 -30.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0049 -0.7821 -0.6649 -0.6538 -0.6273 0.4825 -0.5973 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 -
Price 0.47 0.47 0.47 0.47 0.47 0.47 0.47 -
P/RPS 0.00 0.00 0.00 0.00 2.92 2.74 1.60 -
P/EPS 0.00 0.00 0.00 0.00 -0.84 -0.90 -0.19 -
EY 0.00 0.00 0.00 0.00 -119.15 -110.64 -519.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.75 0.00 11.75 0.00 0.00 0.12 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - 19/06/03 27/03/03 29/11/02 03/09/02 31/05/02 28/02/02 -
Price 0.00 0.47 0.47 0.47 0.47 0.47 0.47 -
P/RPS 0.00 0.00 0.00 0.00 2.92 2.74 1.60 -
P/EPS 0.00 0.00 0.00 0.00 -0.84 -0.90 -0.19 -
EY 0.00 0.00 0.00 0.00 -119.15 -110.64 -519.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 11.75 0.00 0.00 0.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment