[AWC] YoY Cumulative Quarter Result on 30-Sep-2002 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -55.51%
YoY- 52.0%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 21,555 23,635 19,505 4,549 5,907 14,425 0 -100.00%
PBT 2,375 3,381 2,756 -18,022 -13,852 -12,124 0 -100.00%
Tax -720 -820 -569 0 13,852 0 0 -100.00%
NP 1,655 2,561 2,187 -18,022 0 -12,124 0 -100.00%
-
NP to SH 1,655 2,561 2,187 -18,022 -13,852 -12,124 0 -100.00%
-
Tax Rate 30.32% 24.25% 20.65% - - - - -
Total Cost 19,900 21,074 17,318 22,571 5,907 26,549 0 -100.00%
-
Net Worth 52,326 50,305 37,137 -220,874 0 -78,806 0 -100.00%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 52,326 50,305 37,137 -220,874 0 -78,806 0 -100.00%
NOSH 272,775 228,660 206,320 41,911 41,975 40,413 0 -100.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.68% 10.84% 11.21% -396.18% 0.00% -84.05% 0.00% -
ROE 3.16% 5.09% 5.89% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 9.47 10.34 9.45 10.85 14.07 35.69 0.00 -100.00%
EPS 0.73 1.12 1.06 -43.00 -33.00 -30.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.18 -5.27 0.00 -1.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,886
30/09/05 30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.38 7.00 5.77 1.35 1.75 4.27 0.00 -100.00%
EPS 0.49 0.76 0.65 -5.33 -4.10 -3.59 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1549 0.1489 0.1099 -0.6538 0.00 -0.2333 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 30/03/01 31/03/00 - -
Price 0.27 0.55 1.35 0.47 0.33 5.00 0.00 -
P/RPS 2.85 5.32 14.28 0.00 2.35 14.01 0.00 -100.00%
P/EPS 37.12 49.11 127.36 0.00 -1.00 -16.67 0.00 -100.00%
EY 2.69 2.04 0.79 0.00 -100.00 -6.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 2.50 7.50 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/11/05 23/11/04 21/11/03 29/11/02 17/07/01 01/06/00 - -
Price 0.26 0.60 1.50 0.47 0.41 3.80 0.00 -
P/RPS 2.74 5.80 15.87 0.00 2.91 10.65 0.00 -100.00%
P/EPS 35.74 53.57 141.51 0.00 -1.24 -12.67 0.00 -100.00%
EY 2.80 1.87 0.71 0.00 -80.49 -7.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 2.73 8.33 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment