[MGB] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[MGB] MGB BERHAD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -1.46%
YoY- 14.71%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 22,036 42,026 36,630 28,262 22,948 145,541 181,548 -75.51%
PBT -17,748 -15,289 -15,036 -15,710 -15,484 -5,364 -301 1418.68%
Tax 0 -42 0 15,710 15,484 5,364 301 -
NP -17,748 -15,331 -15,036 0 0 0 0 -
-
NP to SH -17,748 -15,331 -15,036 -15,710 -15,484 -5,107 -664 795.75%
-
Tax Rate - - - - - - - -
Total Cost 39,784 57,357 51,666 28,262 22,948 145,541 181,548 -63.68%
-
Net Worth 54,563 58,788 62,983 66,608 70,818 74,414 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 54,563 58,788 62,983 66,608 70,818 74,414 0 -
NOSH 59,959 59,988 59,984 60,007 60,015 60,011 59,999 -0.04%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -80.54% -36.48% -41.05% 0.00% 0.00% 0.00% 0.00% -
ROE -32.53% -26.08% -23.87% -23.59% -21.86% -6.86% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 36.75 70.06 61.07 47.10 38.24 242.52 302.58 -75.50%
EPS -29.60 -25.55 -25.07 -26.18 -25.80 -8.51 -1.11 794.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.98 1.05 1.11 1.18 1.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,000
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.72 7.10 6.19 4.78 3.88 24.60 30.68 -75.53%
EPS -3.00 -2.59 -2.54 -2.66 -2.62 -0.86 -0.11 807.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0922 0.0994 0.1065 0.1126 0.1197 0.1258 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.21 0.47 0.34 0.37 0.31 0.65 1.00 -
P/RPS 0.57 0.67 0.56 0.79 0.81 0.27 0.33 44.00%
P/EPS -0.71 -1.84 -1.36 -1.41 -1.20 -7.64 -90.36 -96.05%
EY -140.95 -54.38 -73.73 -70.76 -83.23 -13.09 -1.11 2433.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.48 0.32 0.33 0.26 0.52 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 28/02/02 29/11/01 29/08/01 28/05/01 28/02/01 28/11/00 -
Price 0.11 0.28 0.50 0.52 0.37 0.40 0.90 -
P/RPS 0.30 0.40 0.82 1.10 0.97 0.16 0.30 0.00%
P/EPS -0.37 -1.10 -1.99 -1.99 -1.43 -4.70 -81.33 -97.26%
EY -269.09 -91.27 -50.13 -50.35 -69.73 -21.27 -1.23 3542.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.29 0.48 0.47 0.31 0.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment