[MGB] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[MGB] MGB BERHAD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -169.89%
YoY- 96.0%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 28,262 22,948 145,541 181,548 130,494 142,112 68,331 0.89%
PBT -15,710 -15,484 -5,364 -301 3,996 5,072 -11,564 -0.31%
Tax 15,710 15,484 5,364 301 -3,046 -3,960 0 -100.00%
NP 0 0 0 0 950 1,112 -11,564 -
-
NP to SH -15,710 -15,484 -5,107 -664 950 1,112 -11,564 -0.31%
-
Tax Rate - - - - 76.23% 78.08% - -
Total Cost 28,262 22,948 145,541 181,548 129,544 141,000 79,895 1.05%
-
Net Worth 66,608 70,818 74,414 0 79,968 78,565 77,413 0.15%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 66,608 70,818 74,414 0 79,968 78,565 77,413 0.15%
NOSH 60,007 60,015 60,011 59,999 60,126 60,434 60,010 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.73% 0.78% -16.92% -
ROE -23.59% -21.86% -6.86% 0.00% 1.19% 1.42% -14.94% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 47.10 38.24 242.52 302.58 217.03 235.15 113.87 0.89%
EPS -26.18 -25.80 -8.51 -1.11 1.58 1.84 -19.27 -0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.18 1.24 0.00 1.33 1.30 1.29 0.15%
Adjusted Per Share Value based on latest NOSH - 60,061
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 4.78 3.88 24.60 30.68 22.06 24.02 11.55 0.89%
EPS -2.66 -2.62 -0.86 -0.11 0.16 0.19 -1.95 -0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1126 0.1197 0.1258 0.00 0.1352 0.1328 0.1308 0.15%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.37 0.31 0.65 1.00 1.30 2.12 0.00 -
P/RPS 0.79 0.81 0.27 0.33 0.60 0.90 0.00 -100.00%
P/EPS -1.41 -1.20 -7.64 -90.36 82.28 115.22 0.00 -100.00%
EY -70.76 -83.23 -13.09 -1.11 1.22 0.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.52 0.00 0.98 1.63 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 28/05/01 28/02/01 28/11/00 29/08/00 29/05/00 03/04/00 -
Price 0.52 0.37 0.40 0.90 1.22 1.67 2.14 -
P/RPS 1.10 0.97 0.16 0.30 0.56 0.71 1.88 0.54%
P/EPS -1.99 -1.43 -4.70 -81.33 77.22 90.76 -11.11 1.75%
EY -50.35 -69.73 -21.27 -1.23 1.30 1.10 -9.00 -1.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.31 0.32 0.00 0.92 1.28 1.66 1.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment