[BESHOM] QoQ Annualized Quarter Result on 31-Jan-2020 [#3]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
25-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jan-2020 [#3]
Profit Trend
QoQ- 0.3%
YoY- -39.39%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 274,766 284,984 255,158 268,628 268,900 264,244 328,354 -11.15%
PBT 54,400 54,612 41,608 40,969 39,488 40,784 63,497 -9.75%
Tax -13,516 -13,696 -9,610 -10,680 -9,872 -10,668 -16,351 -11.87%
NP 40,884 40,916 31,998 30,289 29,616 30,116 47,146 -9.02%
-
NP to SH 41,230 41,052 32,230 30,213 30,122 30,972 47,409 -8.85%
-
Tax Rate 24.85% 25.08% 23.10% 26.07% 25.00% 26.16% 25.75% -
Total Cost 233,882 244,068 223,160 238,338 239,284 234,128 281,208 -11.51%
-
Net Worth 307,674 310,653 299,093 296,199 299,138 316,623 310,965 -0.70%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div 23,220 - 29,038 23,231 17,425 - 37,780 -27.60%
Div Payout % 56.32% - 90.10% 76.89% 57.85% - 79.69% -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 307,674 310,653 299,093 296,199 299,138 316,623 310,965 -0.70%
NOSH 300,297 300,297 300,297 300,297 300,297 300,297 300,297 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 14.88% 14.36% 12.54% 11.28% 11.01% 11.40% 14.36% -
ROE 13.40% 13.21% 10.78% 10.20% 10.07% 9.78% 15.25% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 94.66 98.16 87.87 92.51 92.59 90.97 112.98 -11.07%
EPS 14.20 14.12 11.10 10.40 10.38 10.68 16.31 -8.78%
DPS 8.00 0.00 10.00 8.00 6.00 0.00 13.00 -27.54%
NAPS 1.06 1.07 1.03 1.02 1.03 1.09 1.07 -0.62%
Adjusted Per Share Value based on latest NOSH - 300,297
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 91.50 94.90 84.97 89.45 89.54 87.99 109.34 -11.14%
EPS 13.73 13.67 10.73 10.06 10.03 10.31 15.79 -8.85%
DPS 7.73 0.00 9.67 7.74 5.80 0.00 12.58 -27.61%
NAPS 1.0246 1.0345 0.996 0.9864 0.9961 1.0544 1.0355 -0.69%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 1.99 1.85 1.72 2.00 2.34 2.27 2.57 -
P/RPS 2.10 1.88 1.96 2.16 2.53 2.50 2.27 -5.03%
P/EPS 14.01 13.08 15.50 19.22 22.56 21.29 15.75 -7.47%
EY 7.14 7.64 6.45 5.20 4.43 4.70 6.35 8.09%
DY 4.02 0.00 5.81 4.00 2.56 0.00 5.06 -14.16%
P/NAPS 1.88 1.73 1.67 1.96 2.27 2.08 2.40 -14.96%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 18/12/20 29/09/20 29/06/20 25/03/20 18/12/19 26/09/19 25/06/19 -
Price 2.32 1.80 1.86 1.17 2.15 2.73 2.24 -
P/RPS 2.45 1.83 2.12 1.26 2.32 3.00 1.98 15.18%
P/EPS 16.33 12.73 16.76 11.25 20.73 25.60 13.73 12.19%
EY 6.12 7.86 5.97 8.89 4.82 3.91 7.28 -10.88%
DY 3.45 0.00 5.38 6.84 2.79 0.00 5.80 -29.16%
P/NAPS 2.19 1.68 1.81 1.15 2.09 2.50 2.09 3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment