[BESHOM] QoQ Quarter Result on 31-Jan-2020 [#3]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
25-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jan-2020 [#3]
Profit Trend
QoQ- 3.84%
YoY- -40.59%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 66,137 71,246 53,687 67,021 68,389 66,061 69,942 -3.64%
PBT 13,547 13,653 10,879 10,983 9,548 10,196 13,873 -1.56%
Tax -3,334 -3,424 -1,600 -3,074 -2,269 -2,667 -4,041 -11.98%
NP 10,213 10,229 9,279 7,909 7,279 7,529 9,832 2.55%
-
NP to SH 10,352 10,263 9,567 7,599 7,318 7,743 10,021 2.18%
-
Tax Rate 24.61% 25.08% 14.71% 27.99% 23.76% 26.16% 29.13% -
Total Cost 55,924 61,017 44,408 59,112 61,110 58,532 60,110 -4.67%
-
Net Worth 307,674 310,653 299,093 296,199 299,138 316,623 310,965 -0.70%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div 11,610 - 11,615 8,711 8,712 - 26,155 -41.66%
Div Payout % 112.16% - 121.41% 114.64% 119.06% - 261.01% -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 307,674 310,653 299,093 296,199 299,138 316,623 310,965 -0.70%
NOSH 300,297 300,297 300,297 300,297 300,297 300,297 300,297 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 15.44% 14.36% 17.28% 11.80% 10.64% 11.40% 14.06% -
ROE 3.36% 3.30% 3.20% 2.57% 2.45% 2.45% 3.22% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 22.79 24.54 18.49 23.08 23.55 22.74 24.07 -3.56%
EPS 3.57 3.53 3.29 2.62 2.52 2.67 3.45 2.29%
DPS 4.00 0.00 4.00 3.00 3.00 0.00 9.00 -41.61%
NAPS 1.06 1.07 1.03 1.02 1.03 1.09 1.07 -0.62%
Adjusted Per Share Value based on latest NOSH - 300,297
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 21.81 23.49 17.70 22.10 22.55 21.78 23.06 -3.63%
EPS 3.41 3.38 3.15 2.51 2.41 2.55 3.30 2.19%
DPS 3.83 0.00 3.83 2.87 2.87 0.00 8.62 -41.62%
NAPS 1.0145 1.0243 0.9862 0.9766 0.9863 1.044 1.0253 -0.70%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 1.99 1.85 1.72 2.00 2.34 2.27 2.57 -
P/RPS 8.73 7.54 9.30 8.67 9.94 9.98 10.68 -12.52%
P/EPS 55.80 52.33 52.21 76.43 92.87 85.16 74.53 -17.47%
EY 1.79 1.91 1.92 1.31 1.08 1.17 1.34 21.18%
DY 2.01 0.00 2.33 1.50 1.28 0.00 3.50 -30.79%
P/NAPS 1.88 1.73 1.67 1.96 2.27 2.08 2.40 -14.96%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 18/12/20 29/09/20 29/06/20 25/03/20 18/12/19 26/09/19 25/06/19 -
Price 2.32 1.80 1.86 1.17 2.15 2.73 2.24 -
P/RPS 10.18 7.34 10.06 5.07 9.13 12.00 9.31 6.10%
P/EPS 65.05 50.92 56.46 44.71 85.33 102.42 64.96 0.09%
EY 1.54 1.96 1.77 2.24 1.17 0.98 1.54 0.00%
DY 1.72 0.00 2.15 2.56 1.40 0.00 4.02 -43.07%
P/NAPS 2.19 1.68 1.81 1.15 2.09 2.50 2.09 3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment