[MYTECH] QoQ Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
29-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 111.53%
YoY- 112.39%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 9,521 9,613 9,938 12,528 10,246 10,457 10,648 -7.19%
PBT -151 -221 -30 2,232 -1,147 -1,193 -1,212 -75.08%
Tax -285 -234 -134 -272 -258 -292 -326 -8.57%
NP -436 -456 -164 1,960 -1,405 -1,485 -1,538 -56.87%
-
NP to SH -998 -1,089 -860 176 -1,526 -1,389 -1,446 -21.91%
-
Tax Rate - - - 12.19% - - - -
Total Cost 9,957 10,069 10,102 10,568 11,651 11,942 12,186 -12.61%
-
Net Worth 3,294,600 30,974 31,802 30,799 30,875 32,199 32,579 2076.69%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 3,294,600 30,974 31,802 30,799 30,875 32,199 32,579 2076.69%
NOSH 4,845,000 44,890 44,791 43,999 44,746 44,721 44,629 2182.22%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -4.58% -4.74% -1.65% 15.64% -13.71% -14.20% -14.44% -
ROE -0.03% -3.52% -2.70% 0.57% -4.94% -4.31% -4.44% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.20 21.42 22.19 28.47 22.90 23.38 23.86 -95.88%
EPS 0.02 -2.43 -1.92 0.40 -0.03 -3.11 -3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.71 0.70 0.69 0.72 0.73 -4.62%
Adjusted Per Share Value based on latest NOSH - 43,999
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 4.25 4.30 4.44 5.60 4.58 4.67 4.76 -7.28%
EPS -0.45 -0.49 -0.38 0.08 -0.68 -0.62 -0.65 -21.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 14.7234 0.1384 0.1421 0.1376 0.138 0.1439 0.1456 2076.63%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.96 0.90 0.50 0.46 0.49 0.54 0.36 -
P/RPS 488.52 4.20 2.25 1.62 2.14 2.31 1.51 4629.33%
P/EPS -4,660.52 -37.09 -26.04 115.00 -14.37 -17.38 -11.11 5524.42%
EY -0.02 -2.70 -3.84 0.87 -6.96 -5.75 -9.00 -98.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.30 0.70 0.66 0.71 0.75 0.49 102.43%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 22/02/11 15/11/10 29/07/10 25/05/10 23/02/10 24/11/09 -
Price 0.93 0.99 0.70 0.44 0.50 0.55 0.83 -
P/RPS 473.25 4.62 3.15 1.55 2.18 2.35 3.48 2552.41%
P/EPS -4,514.88 -40.80 -36.46 110.00 -14.66 -17.70 -25.62 3053.16%
EY -0.02 -2.45 -2.74 0.91 -6.82 -5.65 -3.90 -97.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.43 0.99 0.63 0.72 0.76 1.14 13.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment