[MYTECH] QoQ TTM Result on 30-Jun-2010 [#1]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
29-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 26.32%
YoY- 85.21%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 9,521 9,613 9,891 10,442 10,246 10,717 11,376 -11.19%
PBT -151 -419 -557 -387 -1,146 -6,668 -7,195 -92.40%
Tax -286 -215 -161 -219 -248 -271 -403 -20.45%
NP -437 -634 -718 -606 -1,394 -6,939 -7,598 -85.12%
-
NP to SH -998 -1,301 -1,232 -1,117 -1,516 -6,419 -7,122 -73.05%
-
Tax Rate - - - - - - - -
Total Cost 9,958 10,247 10,609 11,048 11,640 17,656 18,974 -34.96%
-
Net Worth 30,520 30,969 31,816 30,799 31,008 32,146 32,850 -4.79%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 30,520 30,969 31,816 30,799 31,008 32,146 32,850 -4.79%
NOSH 44,883 44,883 44,811 43,999 44,939 44,647 44,999 -0.17%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -4.59% -6.60% -7.26% -5.80% -13.61% -64.75% -66.79% -
ROE -3.27% -4.20% -3.87% -3.63% -4.89% -19.97% -21.68% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 21.21 21.42 22.07 23.73 22.80 24.00 25.28 -11.05%
EPS -2.22 -2.90 -2.75 -2.54 -3.37 -14.38 -15.83 -73.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.71 0.70 0.69 0.72 0.73 -4.62%
Adjusted Per Share Value based on latest NOSH - 43,999
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 4.25 4.30 4.42 4.67 4.58 4.79 5.08 -11.22%
EPS -0.45 -0.58 -0.55 -0.50 -0.68 -2.87 -3.18 -72.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1364 0.1384 0.1422 0.1376 0.1386 0.1437 0.1468 -4.78%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.96 0.90 0.50 0.46 0.49 0.54 0.36 -
P/RPS 4.53 4.20 2.27 1.94 2.15 2.25 1.42 116.86%
P/EPS -43.17 -31.05 -18.19 -18.12 -14.53 -3.76 -2.27 613.75%
EY -2.32 -3.22 -5.50 -5.52 -6.88 -26.62 -43.96 -85.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.30 0.70 0.66 0.71 0.75 0.49 102.43%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 22/02/11 15/11/10 29/07/10 25/05/10 23/02/10 24/11/09 -
Price 0.93 0.99 0.70 0.44 0.50 0.55 0.83 -
P/RPS 4.38 4.62 3.17 1.85 2.19 2.29 3.28 21.28%
P/EPS -41.83 -34.15 -25.46 -17.33 -14.82 -3.83 -5.24 299.93%
EY -2.39 -2.93 -3.93 -5.77 -6.75 -26.14 -19.07 -74.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.43 0.99 0.63 0.72 0.76 1.14 13.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment