[MYTECH] QoQ Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -175.54%
YoY- -800.25%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 10,457 10,648 11,744 15,085 16,281 18,066 18,392 -31.29%
PBT -1,193 -1,212 -804 -7,259 -1,980 -1,338 -316 141.87%
Tax -292 -326 -388 -446 -512 -394 -336 -8.90%
NP -1,485 -1,538 -1,192 -7,705 -2,492 -1,732 -652 72.84%
-
NP to SH -1,389 -1,446 -1,420 -7,256 -2,633 -1,910 -656 64.66%
-
Tax Rate - - - - - - - -
Total Cost 11,942 12,186 12,936 22,790 18,773 19,798 19,044 -26.67%
-
Net Worth 32,199 32,579 32,803 33,564 36,723 38,110 38,562 -11.29%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 32,199 32,579 32,803 33,564 36,723 38,110 38,562 -11.29%
NOSH 44,721 44,629 44,936 44,752 44,784 44,835 44,324 0.59%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -14.20% -14.44% -10.15% -51.08% -15.31% -9.59% -3.55% -
ROE -4.31% -4.44% -4.33% -21.62% -7.17% -5.01% -1.70% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 23.38 23.86 26.13 33.71 36.35 40.29 41.49 -31.70%
EPS -3.11 -3.24 -3.16 -16.45 -5.88 -4.26 -1.48 63.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.73 0.73 0.75 0.82 0.85 0.87 -11.82%
Adjusted Per Share Value based on latest NOSH - 44,740
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 4.67 4.76 5.25 6.74 7.28 8.07 8.22 -31.33%
EPS -0.62 -0.65 -0.63 -3.24 -1.18 -0.85 -0.29 65.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1439 0.1456 0.1466 0.15 0.1641 0.1703 0.1723 -11.28%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.54 0.36 0.80 0.35 0.83 0.63 0.78 -
P/RPS 2.31 1.51 3.06 1.04 2.28 1.56 1.88 14.67%
P/EPS -17.38 -11.11 -25.32 -2.16 -14.12 -14.79 -52.70 -52.16%
EY -5.75 -9.00 -3.95 -46.32 -7.08 -6.76 -1.90 108.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.49 1.10 0.47 1.01 0.74 0.90 -11.41%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 24/11/09 31/07/09 29/05/09 24/02/09 25/11/08 29/07/08 -
Price 0.55 0.83 0.50 0.50 0.35 0.85 1.00 -
P/RPS 2.35 3.48 1.91 1.48 0.96 2.11 2.41 -1.66%
P/EPS -17.70 -25.62 -15.82 -3.08 -5.95 -19.95 -67.57 -58.96%
EY -5.65 -3.90 -6.32 -32.43 -16.80 -5.01 -1.48 143.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.14 0.68 0.67 0.43 1.00 1.15 -24.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment