[MYTECH] YoY Quarter Result on 31-Dec-2008 [#3]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -28.95%
YoY- -316.33%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 2,195 2,241 2,519 3,178 2,265 5,183 5,803 -14.95%
PBT -27 -151 -289 -816 -162 841 1,280 -
Tax -39 -109 -55 -187 -38 -397 -395 -32.00%
NP -66 -260 -344 -1,003 -200 444 885 -
-
NP to SH -292 -386 -317 -1,020 -245 442 947 -
-
Tax Rate - - - - - 47.21% 30.86% -
Total Cost 2,261 2,501 2,863 4,181 2,465 4,739 4,918 -12.14%
-
Net Worth 29,199 30,969 32,146 36,684 40,687 35,684 33,327 -2.17%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 29,199 30,969 32,146 36,684 40,687 35,684 33,327 -2.17%
NOSH 44,923 44,883 44,647 44,736 43,749 40,550 40,643 1.68%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -3.01% -11.60% -13.66% -31.56% -8.83% 8.57% 15.25% -
ROE -1.00% -1.25% -0.99% -2.78% -0.60% 1.24% 2.84% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 4.89 4.99 5.64 7.10 5.18 12.78 14.28 -16.35%
EPS -0.65 -0.86 -0.71 -2.28 -0.56 1.09 2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.69 0.72 0.82 0.93 0.88 0.82 -3.79%
Adjusted Per Share Value based on latest NOSH - 44,736
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.98 1.00 1.13 1.42 1.01 2.32 2.59 -14.94%
EPS -0.13 -0.17 -0.14 -0.46 -0.11 0.20 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1305 0.1384 0.1437 0.1639 0.1818 0.1595 0.1489 -2.17%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.52 0.90 0.54 0.83 1.23 0.89 0.79 -
P/RPS 10.64 18.03 9.57 11.68 23.76 6.96 5.53 11.51%
P/EPS -80.00 -104.65 -76.06 -36.40 -219.64 81.65 33.91 -
EY -1.25 -0.96 -1.31 -2.75 -0.46 1.22 2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.30 0.75 1.01 1.32 1.01 0.96 -2.99%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 22/02/11 23/02/10 24/02/09 26/02/08 09/02/07 27/02/06 -
Price 0.66 0.99 0.55 0.35 1.35 0.80 0.70 -
P/RPS 13.51 19.83 9.75 4.93 26.08 6.26 4.90 18.40%
P/EPS -101.54 -115.12 -77.46 -15.35 -241.07 73.39 30.04 -
EY -0.98 -0.87 -1.29 -6.51 -0.41 1.36 3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.43 0.76 0.43 1.45 0.91 0.85 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment