[TIMWELL] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
11-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -32.12%
YoY- -1116.37%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 26,686 26,368 49,590 55,517 66,752 75,804 96,894 -57.76%
PBT -5,346 -6,940 -9,932 -9,269 -7,016 -8,648 1,097 -
Tax 5,346 6,940 9,932 9,269 7,016 8,648 -879 -
NP 0 0 0 0 0 0 218 -
-
NP to SH -5,346 -6,940 -7,822 -9,269 -7,016 -8,648 218 -
-
Tax Rate - - - - - - 80.13% -
Total Cost 26,686 26,368 49,590 55,517 66,752 75,804 96,676 -57.70%
-
Net Worth 64,869 57,566 59,584 60,399 63,599 65,139 66,589 -1.73%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 64,869 57,566 59,584 60,399 63,599 65,139 66,589 -1.73%
NOSH 46,006 39,976 39,989 40,000 39,999 39,963 39,636 10.47%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.22% -
ROE -8.24% -12.06% -13.13% -15.35% -11.03% -13.28% 0.33% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 58.00 65.96 124.01 138.79 166.88 189.69 244.46 -61.77%
EPS -11.62 -17.36 -19.56 -23.17 -17.54 -21.64 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.44 1.49 1.51 1.59 1.63 1.68 -11.05%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 29.97 29.61 55.69 62.34 74.96 85.12 108.81 -57.76%
EPS -6.00 -7.79 -8.78 -10.41 -7.88 -9.71 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7285 0.6464 0.6691 0.6783 0.7142 0.7315 0.7478 -1.73%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.10 1.08 1.10 1.05 0.94 0.90 0.79 -
P/RPS 1.90 1.64 0.89 0.76 0.56 0.47 0.32 228.96%
P/EPS -9.47 -6.22 -5.62 -4.53 -5.36 -4.16 143.64 -
EY -10.56 -16.07 -17.78 -22.07 -18.66 -24.04 0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.75 0.74 0.70 0.59 0.55 0.47 40.30%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 20/05/02 28/02/02 11/12/01 27/08/01 04/07/01 28/02/01 -
Price 1.10 1.14 1.09 1.13 1.08 0.94 0.98 -
P/RPS 1.90 1.73 0.88 0.81 0.65 0.50 0.40 183.37%
P/EPS -9.47 -6.57 -5.57 -4.88 -6.16 -4.34 178.18 -
EY -10.56 -15.23 -17.94 -20.51 -16.24 -23.02 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.79 0.73 0.75 0.68 0.58 0.58 21.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment