[TIMWELL] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
04-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -4066.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 49,590 55,517 66,752 75,804 96,894 94,269 98,194 -36.50%
PBT -9,932 -9,269 -7,016 -8,648 1,097 1,340 -2,868 128.37%
Tax 9,932 9,269 7,016 8,648 -879 -428 0 -
NP 0 0 0 0 218 912 -2,868 -
-
NP to SH -7,822 -9,269 -7,016 -8,648 218 912 -2,868 94.84%
-
Tax Rate - - - - 80.13% 31.94% - -
Total Cost 49,590 55,517 66,752 75,804 96,676 93,357 101,062 -37.70%
-
Net Worth 59,584 60,399 63,599 65,139 66,589 67,600 65,508 -6.10%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 59,584 60,399 63,599 65,139 66,589 67,600 65,508 -6.10%
NOSH 39,989 40,000 39,999 39,963 39,636 40,000 39,944 0.07%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.22% 0.97% -2.92% -
ROE -13.13% -15.35% -11.03% -13.28% 0.33% 1.35% -4.38% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 124.01 138.79 166.88 189.69 244.46 235.67 245.83 -36.55%
EPS -19.56 -23.17 -17.54 -21.64 0.55 2.28 -7.18 94.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.51 1.59 1.63 1.68 1.69 1.64 -6.17%
Adjusted Per Share Value based on latest NOSH - 39,963
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 55.91 62.59 75.26 85.47 109.24 106.28 110.71 -36.50%
EPS -8.82 -10.45 -7.91 -9.75 0.25 1.03 -3.23 95.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6718 0.681 0.7171 0.7344 0.7508 0.7622 0.7386 -6.10%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.10 1.05 0.94 0.90 0.79 1.36 1.70 -
P/RPS 0.89 0.76 0.56 0.47 0.32 0.58 0.69 18.43%
P/EPS -5.62 -4.53 -5.36 -4.16 143.64 59.65 -23.68 -61.56%
EY -17.78 -22.07 -18.66 -24.04 0.70 1.68 -4.22 160.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.70 0.59 0.55 0.47 0.80 1.04 -20.24%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 11/12/01 27/08/01 04/07/01 28/02/01 30/11/00 30/08/00 -
Price 1.09 1.13 1.08 0.94 0.98 1.20 1.76 -
P/RPS 0.88 0.81 0.65 0.50 0.40 0.51 0.72 14.27%
P/EPS -5.57 -4.88 -6.16 -4.34 178.18 52.63 -24.51 -62.65%
EY -17.94 -20.51 -16.24 -23.02 0.56 1.90 -4.08 167.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.75 0.68 0.58 0.58 0.71 1.07 -22.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment