[MILUX] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 97.71%
YoY- 90.4%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 62,212 77,644 79,910 77,512 73,320 79,694 79,238 -14.90%
PBT -4,036 -2,149 -89 -314 -3,176 -613 -502 301.83%
Tax 1,192 74 135 242 36 -225 -18 -
NP -2,844 -2,075 46 -72 -3,140 -838 -521 210.34%
-
NP to SH -2,844 -2,075 46 -72 -3,140 -838 -521 210.34%
-
Tax Rate - - - - - - - -
Total Cost 65,056 79,719 79,864 77,584 76,460 80,532 79,759 -12.71%
-
Net Worth 41,896 42,440 44,617 44,073 43,529 44,617 45,161 -4.88%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 41,896 42,440 44,617 44,073 43,529 44,617 45,161 -4.88%
NOSH 54,411 54,411 54,411 54,411 54,411 54,411 54,411 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -4.57% -2.67% 0.06% -0.09% -4.28% -1.05% -0.66% -
ROE -6.79% -4.89% 0.10% -0.16% -7.21% -1.88% -1.15% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 114.34 142.70 146.86 142.46 134.75 146.47 145.63 -14.90%
EPS -5.24 -3.81 0.08 -0.14 -5.76 -1.54 -0.96 210.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.78 0.82 0.81 0.80 0.82 0.83 -4.88%
Adjusted Per Share Value based on latest NOSH - 54,411
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 26.47 33.03 34.00 32.98 31.19 33.90 33.71 -14.89%
EPS -1.21 -0.88 0.02 -0.03 -1.34 -0.36 -0.22 211.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1782 0.1806 0.1898 0.1875 0.1852 0.1898 0.1921 -4.88%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.73 0.635 0.69 0.86 0.755 0.82 0.83 -
P/RPS 0.64 0.44 0.47 0.60 0.56 0.56 0.57 8.03%
P/EPS -13.97 -16.65 804.52 -649.91 -13.08 -53.24 -86.63 -70.40%
EY -7.16 -6.01 0.12 -0.15 -7.64 -1.88 -1.15 238.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.81 0.84 1.06 0.94 1.00 1.00 -3.36%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 27/02/19 26/11/18 21/08/18 22/05/18 27/02/18 22/11/17 -
Price 0.80 0.68 0.68 0.69 0.80 0.77 0.82 -
P/RPS 0.70 0.48 0.46 0.48 0.59 0.53 0.56 16.05%
P/EPS -15.31 -17.83 792.86 -521.44 -13.86 -50.00 -85.58 -68.28%
EY -6.53 -5.61 0.13 -0.19 -7.21 -2.00 -1.17 214.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.87 0.83 0.85 1.00 0.94 0.99 3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment