[MILUX] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -30.5%
YoY- -8908.7%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 55,522 53,920 62,532 62,078 63,106 62,212 77,644 -20.05%
PBT -2,362 -1,836 -4,479 -4,280 -3,272 -4,036 -2,149 6.50%
Tax -2 -4 337 169 122 1,192 74 -
NP -2,364 -1,840 -4,142 -4,110 -3,150 -2,844 -2,075 9.09%
-
NP to SH -2,364 -1,840 -4,142 -4,110 -3,150 -2,844 -2,075 9.09%
-
Tax Rate - - - - - - - -
Total Cost 57,886 55,760 66,674 66,189 66,256 65,056 79,719 -19.22%
-
Net Worth 40,547 41,134 38,833 39,176 40,808 41,896 42,440 -2.99%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 40,547 41,134 38,833 39,176 40,808 41,896 42,440 -2.99%
NOSH 58,764 58,764 58,764 54,411 54,411 54,411 54,411 5.26%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -4.26% -3.41% -6.62% -6.62% -4.99% -4.57% -2.67% -
ROE -5.83% -4.47% -10.67% -10.49% -7.72% -6.79% -4.89% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 94.48 91.76 114.33 114.09 115.98 114.34 142.70 -24.05%
EPS -4.02 -3.12 -7.60 -7.56 -5.78 -5.24 -3.81 3.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.71 0.72 0.75 0.77 0.78 -7.85%
Adjusted Per Share Value based on latest NOSH - 54,411
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 23.62 22.94 26.60 26.41 26.85 26.47 33.03 -20.04%
EPS -1.01 -0.78 -1.76 -1.75 -1.34 -1.21 -0.88 9.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1725 0.175 0.1652 0.1667 0.1736 0.1782 0.1806 -3.01%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.50 0.85 0.85 0.80 0.785 0.73 0.635 -
P/RPS 1.59 0.93 0.74 0.70 0.68 0.64 0.44 135.66%
P/EPS -37.29 -27.15 -11.22 -10.59 -13.56 -13.97 -16.65 71.26%
EY -2.68 -3.68 -8.91 -9.44 -7.37 -7.16 -6.01 -41.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.21 1.20 1.11 1.05 0.95 0.81 93.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 22/06/20 25/02/20 25/11/19 22/08/19 23/05/19 27/02/19 -
Price 2.17 1.28 0.80 0.80 0.80 0.80 0.68 -
P/RPS 2.30 1.39 0.70 0.70 0.69 0.70 0.48 184.49%
P/EPS -53.94 -40.88 -10.56 -10.59 -13.82 -15.31 -17.83 109.31%
EY -1.85 -2.45 -9.47 -9.44 -7.24 -6.53 -5.61 -52.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 1.83 1.13 1.11 1.07 1.04 0.87 135.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment