[MPIRE] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 48.81%
YoY- -28.16%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 23,072 24,993 25,841 25,122 22,624 24,140 24,121 -2.92%
PBT 252 256 290 250 168 148 389 -25.15%
Tax 0 31 0 0 0 0 0 -
NP 252 287 290 250 168 148 389 -25.15%
-
NP to SH 252 287 290 250 168 148 389 -25.15%
-
Tax Rate 0.00% -12.11% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 22,820 24,706 25,550 24,872 22,456 23,992 23,732 -2.58%
-
Net Worth 20,045 20,766 21,194 20,833 20,999 20,870 20,857 -2.61%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 20,045 20,766 21,194 20,833 20,999 20,870 20,857 -2.61%
NOSH 57,272 59,333 60,555 59,523 59,999 59,629 59,591 -2.61%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 1.09% 1.15% 1.12% 1.00% 0.74% 0.61% 1.61% -
ROE 1.26% 1.38% 1.37% 1.20% 0.80% 0.71% 1.87% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 40.28 42.12 42.67 42.20 37.71 40.48 40.48 -0.32%
EPS 0.44 0.48 0.48 0.42 0.28 0.25 0.65 -22.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.00%
Adjusted Per Share Value based on latest NOSH - 59,285
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.67 8.31 8.59 8.35 7.52 8.03 8.02 -2.93%
EPS 0.08 0.10 0.10 0.08 0.06 0.05 0.13 -27.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0666 0.069 0.0705 0.0693 0.0698 0.0694 0.0693 -2.61%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.14 0.12 0.12 0.13 0.16 0.14 0.14 -
P/RPS 0.35 0.28 0.28 0.31 0.42 0.35 0.35 0.00%
P/EPS 31.82 24.81 25.00 30.95 57.14 56.41 21.43 30.18%
EY 3.14 4.03 4.00 3.23 1.75 1.77 4.67 -23.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.34 0.34 0.37 0.46 0.40 0.40 0.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 28/02/11 26/11/10 27/08/10 26/05/10 25/02/10 25/11/09 -
Price 0.125 0.12 0.13 0.12 0.13 0.17 0.12 -
P/RPS 0.31 0.28 0.30 0.28 0.34 0.42 0.30 2.21%
P/EPS 28.41 24.81 27.08 28.57 46.43 68.49 18.37 33.76%
EY 3.52 4.03 3.69 3.50 2.15 1.46 5.44 -25.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.37 0.34 0.37 0.49 0.34 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment