[CNASIA] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
11-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 18.81%
YoY- -2721.59%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 10,474 11,140 14,718 15,196 9,124 7,560 15,566 -23.23%
PBT -2,668 -2,796 -4,186 -4,666 -5,796 -9,984 202 -
Tax -68 -68 -883 -192 -188 -188 -214 -53.46%
NP -2,736 -2,864 -5,069 -4,858 -5,984 -10,172 -12 3644.49%
-
NP to SH -2,736 -2,864 -5,069 -4,858 -5,984 -10,172 -12 3644.49%
-
Tax Rate - - - - - - 105.94% -
Total Cost 13,210 14,004 19,787 20,054 15,108 17,732 15,578 -10.41%
-
Net Worth 45,261 39,175 39,836 41,268 41,933 40,934 43,083 3.34%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 45,261 39,175 39,836 41,268 41,933 40,934 43,083 3.34%
NOSH 151,009 54,912 54,912 54,912 54,912 49,920 49,920 109.30%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -26.12% -25.71% -34.44% -31.97% -65.59% -134.55% -0.08% -
ROE -6.04% -7.31% -12.72% -11.77% -14.27% -24.85% -0.03% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 14.58 20.76 28.08 29.46 18.28 15.14 32.16 -41.01%
EPS -3.80 -5.32 -9.67 -9.41 -11.98 -20.36 -0.02 3215.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.73 0.76 0.80 0.84 0.82 0.89 -20.58%
Adjusted Per Share Value based on latest NOSH - 54,912
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.08 4.34 5.73 5.92 3.55 2.95 6.06 -23.20%
EPS -1.07 -1.12 -1.98 -1.89 -2.33 -3.96 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1764 0.1526 0.1552 0.1608 0.1634 0.1595 0.1679 3.35%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.50 1.50 2.19 0.68 0.62 0.34 0.415 -
P/RPS 3.43 7.23 7.80 2.31 3.39 2.25 1.29 92.04%
P/EPS -13.13 -28.11 -22.65 -7.22 -5.17 -1.67 -1,674.11 -96.06%
EY -7.62 -3.56 -4.42 -13.85 -19.33 -59.93 -0.06 2434.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 2.05 2.88 0.85 0.74 0.41 0.47 41.41%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 21/09/21 17/05/21 24/02/21 11/11/20 12/08/20 21/05/20 26/02/20 -
Price 0.915 1.37 1.57 0.705 0.73 0.37 0.41 -
P/RPS 6.28 6.60 5.59 2.39 3.99 2.44 1.28 189.01%
P/EPS -24.03 -25.67 -16.23 -7.49 -6.09 -1.82 -1,653.94 -94.06%
EY -4.16 -3.90 -6.16 -13.36 -16.42 -55.07 -0.06 1592.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.88 2.07 0.88 0.87 0.45 0.46 115.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment