[CFM] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 6.37%
YoY- 42.68%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 34,976 44,939 45,348 40,232 40,444 46,280 46,722 -17.59%
PBT -3,168 -2,247 206 -1,016 -768 -55 262 -
Tax 0 -159 -170 -268 -376 -453 -286 -
NP -3,168 -2,406 36 -1,284 -1,144 -508 -24 2515.77%
-
NP to SH -3,180 -2,640 -202 -1,558 -1,664 -937 -402 298.51%
-
Tax Rate - - 82.52% - - - 109.16% -
Total Cost 38,144 47,345 45,312 41,516 41,588 46,788 46,746 -12.71%
-
Net Worth 48,790 49,610 52,069 51,250 51,659 52,069 52,889 -5.24%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 48,790 49,610 52,069 51,250 51,659 52,069 52,889 -5.24%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -9.06% -5.35% 0.08% -3.19% -2.83% -1.10% -0.05% -
ROE -6.52% -5.32% -0.39% -3.04% -3.22% -1.80% -0.76% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 85.31 109.61 110.60 98.13 98.64 112.88 113.96 -17.59%
EPS -7.76 -6.44 -0.49 -3.80 -4.04 -2.29 -0.99 296.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.21 1.27 1.25 1.26 1.27 1.29 -5.25%
Adjusted Per Share Value based on latest NOSH - 41,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.10 16.83 16.98 15.07 15.14 17.33 17.50 -17.60%
EPS -1.19 -0.99 -0.08 -0.58 -0.62 -0.35 -0.15 299.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1827 0.1858 0.195 0.1919 0.1934 0.195 0.198 -5.23%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.06 1.10 1.13 1.20 1.10 1.05 1.06 -
P/RPS 1.24 1.00 1.02 1.22 1.12 0.93 0.93 21.20%
P/EPS -13.67 -17.08 -228.60 -31.58 -27.10 -45.94 -107.93 -74.87%
EY -7.32 -5.85 -0.44 -3.17 -3.69 -2.18 -0.93 297.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.91 0.89 0.96 0.87 0.83 0.82 5.62%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 26/02/18 27/11/17 28/08/17 26/05/17 23/02/17 -
Price 1.05 1.06 1.07 1.19 1.13 1.02 1.06 -
P/RPS 1.23 0.97 0.97 1.21 1.15 0.90 0.93 20.55%
P/EPS -13.54 -16.46 -216.46 -31.32 -27.84 -44.63 -107.93 -75.03%
EY -7.39 -6.07 -0.46 -3.19 -3.59 -2.24 -0.93 299.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.88 0.84 0.95 0.90 0.80 0.82 4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment