[CFM] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 85.19%
YoY- 12.97%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 40,232 40,444 46,280 46,722 39,404 39,644 44,134 -5.97%
PBT -1,016 -768 -55 262 -2,206 -3,936 -1,015 0.06%
Tax -268 -376 -453 -286 -220 -116 -144 51.24%
NP -1,284 -1,144 -508 -24 -2,426 -4,052 -1,159 7.06%
-
NP to SH -1,558 -1,664 -937 -402 -2,718 -4,208 -1,193 19.45%
-
Tax Rate - - - 109.16% - - - -
Total Cost 41,516 41,588 46,788 46,746 41,830 43,696 45,293 -5.63%
-
Net Worth 51,250 51,659 52,069 52,889 51,659 52,069 52,889 -2.07%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 51,250 51,659 52,069 52,889 51,659 52,069 52,889 -2.07%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -3.19% -2.83% -1.10% -0.05% -6.16% -10.22% -2.63% -
ROE -3.04% -3.22% -1.80% -0.76% -5.26% -8.08% -2.26% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 98.13 98.64 112.88 113.96 96.11 96.69 107.64 -5.97%
EPS -3.80 -4.04 -2.29 -0.99 -6.62 -10.28 -2.91 19.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.26 1.27 1.29 1.26 1.27 1.29 -2.07%
Adjusted Per Share Value based on latest NOSH - 41,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 15.07 15.14 17.33 17.50 14.76 14.84 16.53 -5.97%
EPS -0.58 -0.62 -0.35 -0.15 -1.02 -1.58 -0.45 18.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1919 0.1934 0.195 0.198 0.1934 0.195 0.198 -2.06%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.20 1.10 1.05 1.06 1.12 1.14 1.15 -
P/RPS 1.22 1.12 0.93 0.93 1.17 1.18 1.07 9.13%
P/EPS -31.58 -27.10 -45.94 -107.93 -16.89 -11.11 -39.52 -13.87%
EY -3.17 -3.69 -2.18 -0.93 -5.92 -9.00 -2.53 16.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.87 0.83 0.82 0.89 0.90 0.89 5.17%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 28/08/17 26/05/17 23/02/17 28/11/16 29/08/16 25/05/16 -
Price 1.19 1.13 1.02 1.06 1.12 1.14 1.15 -
P/RPS 1.21 1.15 0.90 0.93 1.17 1.18 1.07 8.53%
P/EPS -31.32 -27.84 -44.63 -107.93 -16.89 -11.11 -39.52 -14.34%
EY -3.19 -3.59 -2.24 -0.93 -5.92 -9.00 -2.53 16.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.90 0.80 0.82 0.89 0.90 0.89 4.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment