[CFM] QoQ Annualized Quarter Result on 31-Dec-2014 [#3]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 124.91%
YoY- -82.37%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 38,046 37,992 45,402 46,420 40,688 39,124 48,927 -15.42%
PBT -2,818 -3,760 -1,054 326 -944 -2,360 1,002 -
Tax -124 -176 1,053 -104 -218 -168 -718 -68.95%
NP -2,942 -3,936 -1 222 -1,162 -2,528 284 -
-
NP to SH -2,980 -3,704 78 284 -1,140 -2,556 223 -
-
Tax Rate - - - 31.90% - - 71.66% -
Total Cost 40,988 41,928 45,403 46,197 41,850 41,652 48,643 -10.77%
-
Net Worth 52,889 53,299 54,120 54,530 53,709 53,299 54,120 -1.52%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 52,889 53,299 54,120 54,530 53,709 53,299 54,120 -1.52%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -7.73% -10.36% 0.00% 0.48% -2.86% -6.46% 0.58% -
ROE -5.63% -6.95% 0.14% 0.52% -2.12% -4.80% 0.41% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 92.80 92.66 110.74 113.22 99.24 95.42 119.33 -15.42%
EPS -7.26 -9.04 0.19 0.69 -2.78 -6.24 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.32 1.33 1.31 1.30 1.32 -1.51%
Adjusted Per Share Value based on latest NOSH - 41,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 14.25 14.23 17.00 17.38 15.24 14.65 18.32 -15.40%
EPS -1.12 -1.39 0.03 0.11 -0.43 -0.96 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.198 0.1996 0.2027 0.2042 0.2011 0.1996 0.2027 -1.55%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.42 1.17 1.25 1.55 1.51 0.995 0.95 -
P/RPS 1.53 1.26 1.13 1.37 1.52 1.04 0.80 54.01%
P/EPS -19.54 -12.95 657.05 223.77 -54.31 -15.96 174.66 -
EY -5.12 -7.72 0.15 0.45 -1.84 -6.27 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.90 0.95 1.17 1.15 0.77 0.72 32.61%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 24/08/15 28/05/15 26/02/15 25/11/14 28/08/14 29/05/14 -
Price 1.41 1.30 1.20 1.31 1.49 1.40 0.95 -
P/RPS 1.52 1.40 1.08 1.16 1.50 1.47 0.80 53.34%
P/EPS -19.40 -14.39 630.77 189.12 -53.59 -22.46 174.66 -
EY -5.15 -6.95 0.16 0.53 -1.87 -4.45 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.00 0.91 0.98 1.14 1.08 0.72 31.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment