[CFM] QoQ Cumulative Quarter Result on 31-Dec-2014 [#3]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 137.37%
YoY- -82.37%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 19,023 9,498 45,402 34,815 20,344 9,781 48,927 -46.69%
PBT -1,409 -940 -1,054 245 -472 -590 1,002 -
Tax -62 -44 1,053 -78 -109 -42 -718 -80.43%
NP -1,471 -984 -1 167 -581 -632 284 -
-
NP to SH -1,490 -926 78 213 -570 -639 223 -
-
Tax Rate - - - 31.84% - - 71.66% -
Total Cost 20,494 10,482 45,403 34,648 20,925 10,413 48,643 -43.77%
-
Net Worth 52,889 53,299 54,120 54,530 53,709 53,299 54,120 -1.52%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 52,889 53,299 54,120 54,530 53,709 53,299 54,120 -1.52%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -7.73% -10.36% 0.00% 0.48% -2.86% -6.46% 0.58% -
ROE -2.82% -1.74% 0.14% 0.39% -1.06% -1.20% 0.41% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 46.40 23.17 110.74 84.91 49.62 23.86 119.33 -46.69%
EPS -3.63 -2.26 0.19 0.52 -1.39 -1.56 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.32 1.33 1.31 1.30 1.32 -1.51%
Adjusted Per Share Value based on latest NOSH - 41,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 7.11 3.55 16.97 13.01 7.60 3.66 18.28 -46.68%
EPS -0.56 -0.35 0.03 0.08 -0.21 -0.24 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1977 0.1992 0.2023 0.2038 0.2007 0.1992 0.2023 -1.52%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.42 1.17 1.25 1.55 1.51 0.995 0.95 -
P/RPS 3.06 5.05 1.13 1.83 3.04 4.17 0.80 144.38%
P/EPS -39.07 -51.80 657.05 298.36 -108.61 -63.84 174.66 -
EY -2.56 -1.93 0.15 0.34 -0.92 -1.57 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.90 0.95 1.17 1.15 0.77 0.72 32.61%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 24/08/15 28/05/15 26/02/15 25/11/14 28/08/14 29/05/14 -
Price 1.41 1.30 1.20 1.31 1.49 1.40 0.95 -
P/RPS 3.04 5.61 1.08 1.54 3.00 5.87 0.80 143.31%
P/EPS -38.80 -57.56 630.77 252.16 -107.18 -89.83 174.66 -
EY -2.58 -1.74 0.16 0.40 -0.93 -1.11 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.00 0.91 0.98 1.14 1.08 0.72 31.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment