[CGB] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 51.87%
YoY- -1.22%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 42,660 43,565 43,649 43,172 40,668 44,342 44,830 -3.25%
PBT 868 2,827 3,066 2,996 2,060 2,581 2,742 -53.58%
Tax -152 -721 -761 -724 -564 -397 -440 -50.79%
NP 716 2,106 2,305 2,272 1,496 2,184 2,302 -54.12%
-
NP to SH 716 2,106 2,305 2,272 1,496 2,184 2,302 -54.12%
-
Tax Rate 17.51% 25.50% 24.82% 24.17% 27.38% 15.38% 16.05% -
Total Cost 41,944 41,459 41,344 40,900 39,172 42,158 42,528 -0.91%
-
Net Worth 33,140 32,925 30,585 32,442 31,234 31,229 31,065 4.40%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 458 - - - - - -
Div Payout % - 21.78% - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 33,140 32,925 30,585 32,442 31,234 31,229 31,065 4.40%
NOSH 10,228 10,193 10,195 10,234 10,108 10,205 10,218 0.06%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 1.68% 4.83% 5.28% 5.26% 3.68% 4.93% 5.14% -
ROE 2.16% 6.40% 7.54% 7.00% 4.79% 6.99% 7.41% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 417.07 427.38 428.14 421.84 402.33 434.49 438.70 -3.31%
EPS 7.00 20.66 22.61 22.20 14.80 21.40 22.53 -54.15%
DPS 0.00 4.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.24 3.23 3.00 3.17 3.09 3.06 3.04 4.34%
Adjusted Per Share Value based on latest NOSH - 10,160
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 5.59 5.71 5.72 5.66 5.33 5.81 5.88 -3.31%
EPS 0.09 0.28 0.30 0.30 0.20 0.29 0.30 -55.21%
DPS 0.00 0.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0434 0.0432 0.0401 0.0425 0.0409 0.0409 0.0407 4.37%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 3.68 5.00 5.00 5.25 5.40 5.00 3.80 -
P/RPS 0.88 1.17 1.17 1.24 1.34 1.15 0.87 0.76%
P/EPS 52.57 24.20 22.11 23.65 36.49 23.36 16.86 113.57%
EY 1.90 4.13 4.52 4.23 2.74 4.28 5.93 -53.20%
DY 0.00 0.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.55 1.67 1.66 1.75 1.63 1.25 -5.96%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 27/02/03 29/11/02 30/08/02 29/05/02 28/02/02 29/11/01 -
Price 4.80 4.30 5.00 5.60 6.40 5.40 5.00 -
P/RPS 1.15 1.01 1.17 1.33 1.59 1.24 1.14 0.58%
P/EPS 68.57 20.81 22.11 25.23 43.24 25.23 22.19 112.29%
EY 1.46 4.80 4.52 3.96 2.31 3.96 4.51 -52.88%
DY 0.00 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.33 1.67 1.77 2.07 1.76 1.64 -6.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment