[CGB] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 0.12%
YoY- 17.8%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 43,172 40,668 44,342 44,830 45,598 43,788 44,585 -2.12%
PBT 2,996 2,060 2,581 2,742 2,960 2,684 2,191 23.26%
Tax -724 -564 -397 -440 -660 -660 -661 6.27%
NP 2,272 1,496 2,184 2,302 2,300 2,024 1,530 30.25%
-
NP to SH 2,272 1,496 2,184 2,302 2,300 2,024 1,530 30.25%
-
Tax Rate 24.17% 27.38% 15.38% 16.05% 22.30% 24.59% 30.17% -
Total Cost 40,900 39,172 42,158 42,528 43,298 41,764 43,055 -3.37%
-
Net Worth 32,442 31,234 31,229 31,065 30,327 29,550 29,273 7.11%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 32,442 31,234 31,229 31,065 30,327 29,550 29,273 7.11%
NOSH 10,234 10,108 10,205 10,218 10,176 10,120 10,200 0.22%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.26% 3.68% 4.93% 5.14% 5.04% 4.62% 3.43% -
ROE 7.00% 4.79% 6.99% 7.41% 7.58% 6.85% 5.23% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 421.84 402.33 434.49 438.70 448.05 432.69 437.11 -2.34%
EPS 22.20 14.80 21.40 22.53 22.60 20.00 15.00 29.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.17 3.09 3.06 3.04 2.98 2.92 2.87 6.87%
Adjusted Per Share Value based on latest NOSH - 10,122
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.65 5.32 5.80 5.87 5.97 5.73 5.83 -2.07%
EPS 0.30 0.20 0.29 0.30 0.30 0.26 0.20 31.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 0.0409 0.0409 0.0407 0.0397 0.0387 0.0383 7.20%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 5.25 5.40 5.00 3.80 3.60 4.50 6.00 -
P/RPS 1.24 1.34 1.15 0.87 0.80 1.04 1.37 -6.44%
P/EPS 23.65 36.49 23.36 16.86 15.93 22.50 40.00 -29.62%
EY 4.23 2.74 4.28 5.93 6.28 4.44 2.50 42.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.75 1.63 1.25 1.21 1.54 2.09 -14.27%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 29/05/02 28/02/02 29/11/01 29/08/01 29/05/01 30/03/01 -
Price 5.60 6.40 5.40 5.00 4.18 3.32 4.50 -
P/RPS 1.33 1.59 1.24 1.14 0.93 0.77 1.03 18.63%
P/EPS 25.23 43.24 25.23 22.19 18.50 16.60 30.00 -10.93%
EY 3.96 2.31 3.96 4.51 5.41 6.02 3.33 12.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.07 1.76 1.64 1.40 1.14 1.57 8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment