[CGB] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -69.69%
YoY- -30292.89%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 172,998 188,176 107,051 89,252 111,406 150,240 120,555 27.30%
PBT 15,298 7,556 -3,725 -5,222 -3,084 -4,104 -4,543 -
Tax -2,728 0 -374 -10 0 0 417 -
NP 12,570 7,556 -4,099 -5,233 -3,084 -4,104 -4,126 -
-
NP to SH 6,488 7,556 -4,099 -5,233 -3,084 -4,104 -2,293 -
-
Tax Rate 17.83% 0.00% - - - - - -
Total Cost 160,428 180,620 111,150 94,485 114,490 154,344 124,681 18.35%
-
Net Worth 69,640 53,987 50,819 41,910 42,517 41,400 45,899 32.14%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 69,640 53,987 50,819 41,910 42,517 41,400 45,899 32.14%
NOSH 124,783 101,864 101,864 92,750 91,000 90,000 90,000 24.41%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 7.27% 4.02% -3.83% -5.86% -2.77% -2.73% -3.42% -
ROE 9.32% 14.00% -8.07% -12.49% -7.25% -9.91% -5.00% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 151.53 184.73 107.43 97.96 123.15 166.93 133.95 8.59%
EPS 6.00 7.40 -4.42 -5.79 -3.42 -4.56 -2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.53 0.51 0.46 0.47 0.46 0.51 12.71%
Adjusted Per Share Value based on latest NOSH - 92,750
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 22.68 24.67 14.03 11.70 14.60 19.69 15.80 27.33%
EPS 0.85 0.99 -0.54 -0.69 -0.40 -0.54 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0913 0.0708 0.0666 0.0549 0.0557 0.0543 0.0602 32.10%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.935 0.945 1.33 1.19 1.57 1.56 0.355 -
P/RPS 0.62 0.51 1.24 1.21 1.27 0.93 0.27 74.31%
P/EPS 16.45 12.74 -32.33 -20.72 -46.05 -34.21 -13.93 -
EY 6.08 7.85 -3.09 -4.83 -2.17 -2.92 -7.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.78 2.61 2.59 3.34 3.39 0.70 68.66%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 20/05/22 25/02/22 25/11/21 23/09/21 25/05/21 29/03/21 -
Price 0.96 0.94 0.95 0.945 1.31 1.84 1.59 -
P/RPS 0.63 0.51 0.88 0.96 1.06 1.10 1.19 -34.63%
P/EPS 16.89 12.67 -23.09 -16.45 -38.43 -40.35 -62.41 -
EY 5.92 7.89 -4.33 -6.08 -2.60 -2.48 -1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.77 1.86 2.05 2.79 4.00 3.12 -36.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment