[CGB] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 49.71%
YoY- -180.43%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 33,229 47,435 39,455 18,143 20,035 26,932 12,544 17.61%
PBT 784 3,240 5,760 -516 -380 569 -991 -
Tax -492 -1,060 -1,364 0 77 -65 0 -
NP 292 2,180 4,396 -516 -303 504 -991 -
-
NP to SH 292 395 1,355 -516 -184 319 -991 -
-
Tax Rate 62.76% 32.72% 23.68% - - 11.42% - -
Total Cost 32,937 45,255 35,059 18,659 20,338 26,428 13,535 15.96%
-
Net Worth 97,785 104,233 69,640 42,517 47,699 47,699 56,000 9.72%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - 875 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 97,785 104,233 69,640 42,517 47,699 47,699 56,000 9.72%
NOSH 754,203 150,057 124,783 91,000 90,000 90,000 50,000 57.12%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.88% 4.60% 11.14% -2.84% -1.51% 1.87% -7.90% -
ROE 0.30% 0.38% 1.95% -1.21% -0.39% 0.67% -1.77% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.42 31.86 34.56 20.06 22.26 29.92 25.09 -25.10%
EPS 0.04 0.27 1.19 -0.57 -0.20 0.35 -1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.75 -
NAPS 0.13 0.70 0.61 0.47 0.53 0.53 1.12 -30.13%
Adjusted Per Share Value based on latest NOSH - 91,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.36 6.22 5.17 2.38 2.63 3.53 1.64 17.68%
EPS 0.04 0.05 0.18 -0.07 -0.02 0.04 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -
NAPS 0.1282 0.1366 0.0913 0.0557 0.0625 0.0625 0.0734 9.73%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.82 1.52 0.935 1.57 0.40 0.595 1.30 -
P/RPS 18.56 4.77 2.71 7.83 1.80 1.99 5.18 23.67%
P/EPS 2,112.34 573.00 78.78 -275.24 -195.65 167.87 -65.59 -
EY 0.05 0.17 1.27 -0.36 -0.51 0.60 -1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
P/NAPS 6.31 2.17 1.53 3.34 0.75 1.12 1.16 32.58%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 24/08/22 23/09/21 27/08/20 28/08/19 28/08/18 -
Price 0.805 2.30 0.96 1.31 0.415 0.52 1.38 -
P/RPS 18.22 7.22 2.78 6.53 1.86 1.74 5.50 22.07%
P/EPS 2,073.70 867.04 80.88 -229.66 -202.99 146.71 -69.63 -
EY 0.05 0.12 1.24 -0.44 -0.49 0.68 -1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.27 -
P/NAPS 6.19 3.29 1.57 2.79 0.78 0.98 1.23 30.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment