[CGB] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -76.2%
YoY- -116.46%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 51,148 48,865 46,424 44,840 48,029 48,869 48,898 3.03%
PBT 6,105 8,957 15,556 -3,524 -2,061 -2,204 -2,426 -
Tax -23 -30 -46 0 61 -106 -80 -56.34%
NP 6,082 8,926 15,510 -3,524 -2,000 -2,310 -2,506 -
-
NP to SH 6,082 8,926 15,510 -3,524 -2,000 -2,310 -2,506 -
-
Tax Rate 0.38% 0.33% 0.30% - - - - -
Total Cost 45,066 39,938 30,914 48,364 50,029 51,179 51,404 -8.37%
-
Net Worth 59,065 59,531 60,886 52,309 53,089 53,498 54,418 5.59%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 1,053 - - - 526 - - -
Div Payout % 17.32% - - - 0.00% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 59,065 59,531 60,886 52,309 53,089 53,498 54,418 5.59%
NOSH 45,787 45,793 45,779 45,885 45,766 45,725 45,729 0.08%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 11.89% 18.27% 33.41% -7.86% -4.16% -4.73% -5.12% -
ROE 10.30% 14.99% 25.47% -6.74% -3.77% -4.32% -4.61% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 111.71 106.71 101.41 97.72 104.94 106.88 106.93 2.95%
EPS 13.29 19.49 33.88 -7.68 -4.37 -5.05 -5.48 -
DPS 2.30 0.00 0.00 0.00 1.15 0.00 0.00 -
NAPS 1.29 1.30 1.33 1.14 1.16 1.17 1.19 5.51%
Adjusted Per Share Value based on latest NOSH - 45,885
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 6.69 6.39 6.07 5.87 6.28 6.39 6.40 2.99%
EPS 0.80 1.17 2.03 -0.46 -0.26 -0.30 -0.33 -
DPS 0.14 0.00 0.00 0.00 0.07 0.00 0.00 -
NAPS 0.0773 0.0779 0.0797 0.0684 0.0695 0.07 0.0712 5.61%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.70 0.80 1.09 0.87 0.80 1.15 0.85 -
P/RPS 0.63 0.75 1.07 0.89 0.76 1.08 0.79 -13.96%
P/EPS 5.27 4.10 3.22 -11.33 -18.31 -22.76 -15.51 -
EY 18.98 24.37 31.08 -8.83 -5.46 -4.39 -6.45 -
DY 3.29 0.00 0.00 0.00 1.44 0.00 0.00 -
P/NAPS 0.54 0.62 0.82 0.76 0.69 0.98 0.71 -16.63%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 28/11/07 29/08/07 30/05/07 28/02/07 30/11/06 12/09/06 -
Price 0.70 0.73 0.85 0.80 0.89 0.80 1.15 -
P/RPS 0.63 0.68 0.84 0.82 0.85 0.75 1.08 -30.11%
P/EPS 5.27 3.74 2.51 -10.42 -20.37 -15.83 -20.99 -
EY 18.98 26.70 39.86 -9.60 -4.91 -6.32 -4.77 -
DY 3.29 0.00 0.00 0.00 1.29 0.00 0.00 -
P/NAPS 0.54 0.56 0.64 0.70 0.77 0.68 0.97 -32.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment