[CGB] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 540.12%
YoY- 718.91%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 57,648 51,148 48,865 46,424 44,840 48,029 48,869 11.63%
PBT 440 6,105 8,957 15,556 -3,524 -2,061 -2,204 -
Tax -40 -23 -30 -46 0 61 -106 -47.74%
NP 400 6,082 8,926 15,510 -3,524 -2,000 -2,310 -
-
NP to SH 400 6,082 8,926 15,510 -3,524 -2,000 -2,310 -
-
Tax Rate 9.09% 0.38% 0.33% 0.30% - - - -
Total Cost 57,248 45,066 39,938 30,914 48,364 50,029 51,179 7.74%
-
Net Worth 58,636 59,065 59,531 60,886 52,309 53,089 53,498 6.29%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 1,053 - - - 526 - -
Div Payout % - 17.32% - - - 0.00% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 58,636 59,065 59,531 60,886 52,309 53,089 53,498 6.29%
NOSH 45,454 45,787 45,793 45,779 45,885 45,766 45,725 -0.39%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.69% 11.89% 18.27% 33.41% -7.86% -4.16% -4.73% -
ROE 0.68% 10.30% 14.99% 25.47% -6.74% -3.77% -4.32% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 126.83 111.71 106.71 101.41 97.72 104.94 106.88 12.07%
EPS 0.88 13.29 19.49 33.88 -7.68 -4.37 -5.05 -
DPS 0.00 2.30 0.00 0.00 0.00 1.15 0.00 -
NAPS 1.29 1.29 1.30 1.33 1.14 1.16 1.17 6.71%
Adjusted Per Share Value based on latest NOSH - 45,668
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 7.54 6.69 6.39 6.07 5.87 6.28 6.39 11.65%
EPS 0.05 0.80 1.17 2.03 -0.46 -0.26 -0.30 -
DPS 0.00 0.14 0.00 0.00 0.00 0.07 0.00 -
NAPS 0.0767 0.0773 0.0779 0.0797 0.0684 0.0695 0.07 6.27%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.49 0.70 0.80 1.09 0.87 0.80 1.15 -
P/RPS 0.39 0.63 0.75 1.07 0.89 0.76 1.08 -49.25%
P/EPS 55.68 5.27 4.10 3.22 -11.33 -18.31 -22.76 -
EY 1.80 18.98 24.37 31.08 -8.83 -5.46 -4.39 -
DY 0.00 3.29 0.00 0.00 0.00 1.44 0.00 -
P/NAPS 0.38 0.54 0.62 0.82 0.76 0.69 0.98 -46.79%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/04/08 27/02/08 28/11/07 29/08/07 30/05/07 28/02/07 30/11/06 -
Price 0.66 0.70 0.73 0.85 0.80 0.89 0.80 -
P/RPS 0.52 0.63 0.68 0.84 0.82 0.85 0.75 -21.64%
P/EPS 75.00 5.27 3.74 2.51 -10.42 -20.37 -15.83 -
EY 1.33 18.98 26.70 39.86 -9.60 -4.91 -6.32 -
DY 0.00 3.29 0.00 0.00 0.00 1.29 0.00 -
P/NAPS 0.51 0.54 0.56 0.64 0.70 0.77 0.68 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment