[LEESK] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 4.53%
YoY- 3.21%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 144,176 127,707 124,661 121,580 118,772 129,024 124,898 10.03%
PBT 18,508 16,893 15,596 14,536 16,104 15,422 14,913 15.47%
Tax -3,376 -3,262 -2,904 -2,400 -2,400 -2,427 -2,661 17.17%
NP 15,132 13,631 12,692 12,136 13,704 12,995 12,252 15.09%
-
NP to SH 15,148 13,651 12,702 12,152 13,740 13,030 12,308 14.83%
-
Tax Rate 18.24% 19.31% 18.62% 16.51% 14.90% 15.74% 17.84% -
Total Cost 129,044 114,076 111,969 109,444 105,068 116,029 112,646 9.47%
-
Net Worth 80,678 75,863 72,635 69,407 66,178 71,021 67,937 12.12%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 5,649 - - - 5,649 - -
Div Payout % - 41.38% - - - 43.36% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 80,678 75,863 72,635 69,407 66,178 71,021 67,937 12.12%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.50% 10.67% 10.18% 9.98% 11.54% 10.07% 9.81% -
ROE 18.78% 17.99% 17.49% 17.51% 20.76% 18.35% 18.12% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 89.35 79.12 77.23 75.32 73.58 79.93 77.21 10.21%
EPS 9.40 8.46 7.87 7.52 8.52 8.07 7.61 15.10%
DPS 0.00 3.50 0.00 0.00 0.00 3.50 0.00 -
NAPS 0.50 0.47 0.45 0.43 0.41 0.44 0.42 12.31%
Adjusted Per Share Value based on latest NOSH - 167,816
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 57.28 50.73 49.52 48.30 47.18 51.26 49.62 10.03%
EPS 6.02 5.42 5.05 4.83 5.46 5.18 4.89 14.85%
DPS 0.00 2.24 0.00 0.00 0.00 2.24 0.00 -
NAPS 0.3205 0.3014 0.2886 0.2757 0.2629 0.2821 0.2699 12.12%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.92 0.815 0.76 0.805 0.77 0.725 0.63 -
P/RPS 1.03 1.03 0.98 1.07 1.05 0.91 0.82 16.40%
P/EPS 9.80 9.64 9.66 10.69 9.05 8.98 8.28 11.88%
EY 10.20 10.38 10.35 9.35 11.06 11.13 12.08 -10.65%
DY 0.00 4.29 0.00 0.00 0.00 4.83 0.00 -
P/NAPS 1.84 1.73 1.69 1.87 1.88 1.65 1.50 14.57%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 27/02/24 27/11/23 21/08/23 29/05/23 21/02/23 21/11/22 -
Price 1.03 1.19 0.755 0.78 0.775 0.825 0.615 -
P/RPS 1.15 1.50 0.98 1.04 1.05 1.03 0.80 27.34%
P/EPS 10.97 14.07 9.59 10.36 9.10 10.22 8.08 22.58%
EY 9.11 7.11 10.42 9.65 10.98 9.78 12.37 -18.43%
DY 0.00 2.94 0.00 0.00 0.00 4.24 0.00 -
P/NAPS 2.06 2.53 1.68 1.81 1.89 1.88 1.46 25.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment