[PGF] QoQ Annualized Quarter Result on 29-Feb-2008 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- -8.32%
YoY- 14.35%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 41,394 44,704 38,528 39,405 42,270 42,908 46,184 -7.02%
PBT -3,054 6,550 6,008 7,619 8,709 8,792 9,308 -
Tax -2,068 -2,296 -2,248 -2,090 -2,678 -2,198 -2,052 0.51%
NP -5,122 4,254 3,760 5,529 6,030 6,594 7,256 -
-
NP to SH -5,122 4,254 3,760 5,529 6,030 6,594 7,256 -
-
Tax Rate - 35.05% 37.42% 27.43% 30.75% 25.00% 22.05% -
Total Cost 46,517 40,450 34,768 33,876 36,240 36,314 38,928 12.57%
-
Net Worth 71,044 76,236 74,052 72,899 71,952 71,429 69,638 1.33%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 71,044 76,236 74,052 72,899 71,952 71,429 69,638 1.33%
NOSH 160,083 159,924 159,322 159,797 159,823 160,048 160,530 -0.18%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin -12.38% 9.52% 9.76% 14.03% 14.27% 15.37% 15.71% -
ROE -7.21% 5.58% 5.08% 7.58% 8.38% 9.23% 10.42% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 25.86 27.95 24.18 24.66 26.45 26.81 28.77 -6.84%
EPS -3.20 2.66 2.36 3.46 3.77 4.12 4.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4438 0.4767 0.4648 0.4562 0.4502 0.4463 0.4338 1.52%
Adjusted Per Share Value based on latest NOSH - 159,682
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 22.84 24.66 21.25 21.74 23.32 23.67 25.48 -7.01%
EPS -2.83 2.35 2.07 3.05 3.33 3.64 4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3919 0.4206 0.4085 0.4022 0.3969 0.394 0.3842 1.32%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.38 0.37 0.37 0.32 0.30 0.26 0.17 -
P/RPS 1.47 1.32 1.53 1.30 1.13 0.97 0.59 83.47%
P/EPS -11.87 13.91 15.68 9.25 7.95 6.31 3.76 -
EY -8.42 7.19 6.38 10.81 12.58 15.85 26.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.78 0.80 0.70 0.67 0.58 0.39 69.17%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 20/01/09 31/10/08 21/07/08 28/04/08 25/01/08 23/10/07 16/07/07 -
Price 0.40 0.31 0.39 0.34 0.34 0.34 0.23 -
P/RPS 1.55 1.11 1.61 1.38 1.29 1.27 0.80 55.22%
P/EPS -12.50 11.65 16.53 9.83 9.01 8.25 5.09 -
EY -8.00 8.58 6.05 10.18 11.10 12.12 19.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.65 0.84 0.75 0.76 0.76 0.53 42.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment