[PGF] QoQ Annualized Quarter Result on 31-Aug-2007 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
23-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-Aug-2007 [#2]
Profit Trend
QoQ- -9.12%
YoY- 377.83%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 38,528 39,405 42,270 42,908 46,184 33,932 35,046 6.51%
PBT 6,008 7,619 8,709 8,792 9,308 4,615 2,396 84.46%
Tax -2,248 -2,090 -2,678 -2,198 -2,052 220 -1,426 35.41%
NP 3,760 5,529 6,030 6,594 7,256 4,835 969 146.72%
-
NP to SH 3,760 5,529 6,030 6,594 7,256 4,835 969 146.72%
-
Tax Rate 37.42% 27.43% 30.75% 25.00% 22.05% -4.77% 59.52% -
Total Cost 34,768 33,876 36,240 36,314 38,928 29,097 34,077 1.34%
-
Net Worth 74,052 72,899 71,952 71,429 69,638 67,762 64,945 9.13%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 74,052 72,899 71,952 71,429 69,638 67,762 64,945 9.13%
NOSH 159,322 159,797 159,823 160,048 160,530 160,231 161,555 -0.92%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 9.76% 14.03% 14.27% 15.37% 15.71% 14.25% 2.77% -
ROE 5.08% 7.58% 8.38% 9.23% 10.42% 7.14% 1.49% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 24.18 24.66 26.45 26.81 28.77 21.18 21.69 7.50%
EPS 2.36 3.46 3.77 4.12 4.52 3.02 0.60 148.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4648 0.4562 0.4502 0.4463 0.4338 0.4229 0.402 10.15%
Adjusted Per Share Value based on latest NOSH - 159,462
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 19.87 20.32 21.80 22.13 23.82 17.50 18.07 6.52%
EPS 1.94 2.85 3.11 3.40 3.74 2.49 0.50 146.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3819 0.3759 0.371 0.3683 0.3591 0.3494 0.3349 9.14%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.37 0.32 0.30 0.26 0.17 0.19 0.18 -
P/RPS 1.53 1.30 1.13 0.97 0.59 0.90 0.83 50.28%
P/EPS 15.68 9.25 7.95 6.31 3.76 6.30 30.00 -35.08%
EY 6.38 10.81 12.58 15.85 26.59 15.88 3.33 54.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.70 0.67 0.58 0.39 0.45 0.45 46.70%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 21/07/08 28/04/08 25/01/08 23/10/07 16/07/07 24/04/07 18/01/07 -
Price 0.39 0.34 0.34 0.34 0.23 0.19 0.17 -
P/RPS 1.61 1.38 1.29 1.27 0.80 0.90 0.78 62.04%
P/EPS 16.53 9.83 9.01 8.25 5.09 6.30 28.33 -30.15%
EY 6.05 10.18 11.10 12.12 19.65 15.88 3.53 43.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.75 0.76 0.76 0.53 0.45 0.42 58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment