[PGF] QoQ Cumulative Quarter Result on 30-Nov-2013 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
20-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2014
Quarter
30-Nov-2013 [#3]
Profit Trend
QoQ- 46.79%
YoY- -76.15%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Revenue 22,912 12,148 40,601 31,344 20,861 10,288 33,926 -22.96%
PBT 2,945 2,133 6,268 4,432 3,010 1,441 23,214 -74.65%
Tax -17 -7 -354 -21 -5 -5 -1,772 -95.44%
NP 2,928 2,126 5,914 4,411 3,005 1,436 21,442 -73.38%
-
NP to SH 2,928 2,126 5,914 4,411 3,005 1,436 21,442 -73.38%
-
Tax Rate 0.58% 0.33% 5.65% 0.47% 0.17% 0.35% 7.63% -
Total Cost 19,984 10,022 34,687 26,933 17,856 8,852 12,484 36.72%
-
Net Worth 118,064 117,137 115,003 113,503 112,112 110,396 109,192 5.33%
Dividend
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Net Worth 118,064 117,137 115,003 113,503 112,112 110,396 109,192 5.33%
NOSH 159,999 159,849 159,837 159,818 159,840 159,555 159,965 0.01%
Ratio Analysis
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
NP Margin 12.78% 17.50% 14.57% 14.07% 14.40% 13.96% 63.20% -
ROE 2.48% 1.81% 5.14% 3.89% 2.68% 1.30% 19.64% -
Per Share
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 14.32 7.60 25.40 19.61 13.05 6.45 21.21 -22.98%
EPS 1.83 1.33 3.70 2.76 1.88 0.90 13.40 -73.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7379 0.7328 0.7195 0.7102 0.7014 0.6919 0.6826 5.31%
Adjusted Per Share Value based on latest NOSH - 159,772
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 11.82 6.26 20.94 16.16 10.76 5.31 17.49 -22.93%
EPS 1.51 1.10 3.05 2.27 1.55 0.74 11.06 -73.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6088 0.6041 0.593 0.5853 0.5781 0.5693 0.5631 5.32%
Price Multiplier on Financial Quarter End Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 -
Price 0.45 0.40 0.37 0.375 0.36 0.38 0.35 -
P/RPS 3.14 5.26 1.46 1.91 2.76 5.89 1.65 53.38%
P/EPS 24.59 30.08 10.00 13.59 19.15 42.22 2.61 344.26%
EY 4.07 3.33 10.00 7.36 5.22 2.37 38.30 -77.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.55 0.51 0.53 0.51 0.55 0.51 12.64%
Price Multiplier on Announcement Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 29/10/14 25/06/14 25/04/14 20/01/14 28/10/13 11/07/13 29/04/13 -
Price 0.45 0.42 0.44 0.39 0.39 0.405 0.32 -
P/RPS 3.14 5.53 1.73 1.99 2.99 6.28 1.51 62.70%
P/EPS 24.59 31.58 11.89 14.13 20.74 45.00 2.39 371.04%
EY 4.07 3.17 8.41 7.08 4.82 2.22 41.89 -78.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.61 0.55 0.56 0.59 0.47 18.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment