[PGF] QoQ Annualized Quarter Result on 30-Nov-2021 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
20-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
30-Nov-2021 [#3]
Profit Trend
QoQ- -30.75%
YoY- -83.17%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 96,768 103,600 57,555 54,340 54,466 68,240 65,111 30.13%
PBT 21,316 23,332 3,068 2,000 2,974 9,360 10,875 56.42%
Tax -3,054 -3,320 -1,010 -606 -962 -1,360 -2,469 15.18%
NP 18,262 20,012 2,058 1,393 2,012 8,000 8,406 67.50%
-
NP to SH 18,262 20,012 2,058 1,393 2,012 8,000 8,406 67.50%
-
Tax Rate 14.33% 14.23% 32.92% 30.30% 32.35% 14.53% 22.70% -
Total Cost 78,506 83,588 55,497 52,946 52,454 60,240 56,705 24.14%
-
Net Worth 194,876 189,794 177,060 176,052 176,020 177,012 175,348 7.27%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - 1,599 -
Div Payout % - - - - - - 19.03% -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 194,876 189,794 177,060 176,052 176,020 177,012 175,348 7.27%
NOSH 160,974 159,974 159,974 159,974 159,974 159,974 159,974 0.41%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin 18.87% 19.32% 3.58% 2.56% 3.69% 11.72% 12.91% -
ROE 9.37% 10.54% 1.16% 0.79% 1.14% 4.52% 4.79% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 60.11 64.81 35.98 33.97 34.05 42.66 40.70 29.59%
EPS 11.34 12.52 1.29 0.87 1.26 5.00 5.25 66.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.2106 1.1874 1.1068 1.1005 1.1003 1.1065 1.0961 6.82%
Adjusted Per Share Value based on latest NOSH - 159,974
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 49.90 53.42 29.68 28.02 28.09 35.19 33.58 30.12%
EPS 9.42 10.32 1.06 0.72 1.04 4.13 4.33 67.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.82 -
NAPS 1.0049 0.9787 0.9131 0.9079 0.9077 0.9128 0.9042 7.27%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 1.05 0.99 0.805 0.665 0.835 0.69 0.595 -
P/RPS 1.75 1.53 2.24 1.96 2.45 1.62 1.46 12.80%
P/EPS 9.26 7.91 62.58 76.35 66.39 13.80 11.32 -12.50%
EY 10.80 12.65 1.60 1.31 1.51 7.25 8.83 14.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.68 -
P/NAPS 0.87 0.83 0.73 0.60 0.76 0.62 0.54 37.31%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 19/10/22 29/07/22 25/04/22 20/01/22 29/10/21 15/07/21 26/04/21 -
Price 1.28 1.15 0.80 0.685 0.78 0.77 0.675 -
P/RPS 2.13 1.77 2.22 2.02 2.29 1.81 1.66 18.02%
P/EPS 11.28 9.19 62.19 78.65 62.02 15.40 12.85 -8.29%
EY 8.86 10.89 1.61 1.27 1.61 6.49 7.78 9.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.48 -
P/NAPS 1.06 0.97 0.72 0.62 0.71 0.70 0.62 42.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment